BWLD NASDAQ
Buffalo Wild Wings, Inc.
1W: +0.0%
1M: +0.3%
3M: +37.5%
1Y: +5.2%
3Y: -13.1%
5Y: +108.4%
$156.95
Last traded 2018-02-02 — delisted
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$1.0B
-2.3% ▼
5Y CAGR: +16.2%
Total Liabilities
$529M
+26.9% ▲
5Y CAGR: +24.4%
Shareholders Equity
$518M
-21.0% ▼
5Y CAGR: +10.3%
Cash & Investments
$49M
+143.1% ▲
5Y CAGR: -4.0%
Total Debt
$209M
+186.0% ▲
5Y CAGR: +35.3%
Net Debt
$160M
+158.2% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2012 | FY2013 | FY2014 | FY2015 | FY2016 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $21M | $58M | $93M | $11M | $49M |
| Short-Term Investments | $10M | $8M | $20M | $9M | $0 |
| Cash & ST Investments | $31M | $65M | $113M | $20M | $49M |
| Net Receivables | $0 | $22M | $28M | $34M | $34M |
| Inventory | $8M | $9M | $12M | $15M | $17M |
| Other Current Assets | $87M | $86M | $111M | $128M | $77M |
| Total Current Assets | $126M | $183M | $264M | $198M | $177M |
| Property, Plant & Equip. | $387M | $441M | $494M | $605M | $593M |
| Goodwill & Intangibles | $32M | $33M | $38M | $114M | $117M |
| Long-Term Investments | $10M | $8M | $20M | $9M | $0 |
| Other Non-Current Assets | $31M | $33M | $22M | $147M | $160M |
| Total Non-Current Assets | $466M | $523M | $590M | $875M | $871M |
| Total Assets | $591M | $706M | $853M | $1.1B | $1.0B |
| — Liabilities — | |||||
| Accounts Payable | $36M | $32M | $37M | $45M | $46M |
| Short-Term Debt | $782K | $825K | $743K | $2M | $4M |
| Deferred Revenue | $2M | $2M | $2M | $2M | $3M |
| Other Current Liabilities | $102M | $132M | $155M | $215M | $189M |
| Total Current Liabilities | $141M | $166M | $195M | $264M | $242M |
| Long-Term Debt | $28M | $34M | $37M | $71M | $205M |
| Other Non-Current Liab. | $2M | $2M | $6M | $16M | $16M |
| Total Non-Current Liabilities | $95M | $107M | $121M | $153M | $287M |
| Total Liabilities | $208M | $240M | $280M | $417M | $529M |
| — Equity — | |||||
| Common Stock | $121M | $133M | $148M | $160M | $147M |
| Retained Earnings | $262M | $334M | $428M | $499M | $375M |
| Accumulated OCI | -$125K | -$996K | -$2M | -$4M | -$4M |
| Total Stockholders Equity | $383M | $466M | $574M | $655M | $518M |
| Total Liabilities & Equity | $591M | $706M | $853M | $1.1B | $1.0B |
| — Key Metrics — | |||||
| Total Debt | $28M | $34M | $38M | $73M | $209M |
| Net Debt | $7M | -$24M | -$55M | $62M | $160M |
| Total Investments | $19M | $15M | $39M | $18M | $0 |