BZIC OTC
Beamz Interactive, Inc.
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: +0.0%
1Y: +0.0%
3Y: -80.0%
5Y: -97.8%
$0.00
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$363K
+38.5% ▲
3Y CAGR: -13.6%
Gross Profit
$55K
-54.1% ▼
3Y CAGR: -4.0%
Operating Income
-$5M
-28.6% ▼
Net Income
-$6M
-17.2% ▼
EPS (Diluted)
$-0.24
+31.4% ▲
EBITDA
-$5M
-16.0% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2010 | FY2011 | FY2012 | FY2013 |
|---|---|---|---|---|
| Revenue | $563K | $339K | $262K | $363K |
| YoY Growth | +0.0% | -39.9% | -22.7% | +38.5% |
| Cost of Revenue | $501K | $248K | $141K | $308K |
| Gross Profit | $63K | $91K | $121K | $55K |
| Gross Margin | 11.1% | 26.8% | 46.0% | 15.2% |
| R&D Expenses | $595K | $387K | $880K | $907K |
| SG&A Expenses | $2M | $2M | $3M | $4M |
| Operating Expenses | $2M | $2M | $4M | $5M |
| Operating Income | -$2M | -$2M | -$4M | -$5M |
| Operating Margin | -375.7% | -562.2% | -1586.5% | -1473.3% |
| Interest Expense | $614K | $72K | $586K | $708K |
| Income Before Tax | $0 | -$2M | -$5M | -$6M |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3M | -$2M | -$5M | -$6M |
| Net Margin | -484.7% | -583.5% | -2000.7% | -1692.1% |
| EPS (Diluted) | $-0.21 | $-0.15 | $-0.35 | $-0.24 |
| EBITDA | -$2M | -$2M | -$5M | -$5M |
| Shares Outstanding | 13M | 13M | 15M | 26M |