Also trades as: CARBORUNIV.BO (BSE) · $vol 0M

₹1,240.40 ($12.88)

+0.70 (+0.06%)

NSE · Industrials · Industrial - Specialties · Tech Score Strong Buy · Power 65 · ₹237.2B mcap · 120M float · 0.297% daily turnover

Revenue

$52.1B +6.4% ▲

5Y CAGR: +14.6%

Gross Profit

$14.5B -50.1% ▼

5Y CAGR: -2.4%

Operating Income

$3.3B -36.9% ▼

5Y CAGR: -3.4%

Net Income

$1.9B -33.5% ▼

5Y CAGR: -7.3%

EPS (Diluted)

$10.30 -33.8% ▼

5Y CAGR: -7.2%

EBITDA

$5.5B -21.5% ▼

5Y CAGR: +3.3%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$33.2B	$46.5B	$47.0B	$48.9B	$52.1B
YoY Growth	+26.3%	+40.0%	+1.0%	+4.1%	+6.4%
Cost of Revenue	$12.7B	$18.7B	$18.6B	$19.8B	$37.5B
Gross Profit	$20.6B	$27.8B	$28.4B	$29.2B	$14.5B
Gross Margin	61.8%	59.7%	60.4%	59.6%	27.9%
R&D Expenses	$205M	$220M	$250M	$299M	$0
SG&A Expenses	$4.4B	$7.3B	$8.2B	$9.1B	$11.2B
Operating Expenses	$16.0B	$22.6B	$22.3B	$23.9B	$11.2B
Operating Income	$4.6B	$5.2B	$6.1B	$5.3B	$3.3B
Operating Margin	13.7%	11.1%	12.9%	10.8%	6.4%
Interest Expense	$56M	$235M	$183M	$140M	$188M
Income Before Tax	$4.8B	$5.8B	$6.5B	$4.7B	$2.8B
Tax Expense	$1.3B	$1.4B	$1.7B	$1.7B	$1.1B
Net Income	$3.3B	$4.1B	$4.6B	$2.9B	$1.9B
Net Margin	10.0%	8.9%	9.8%	6.0%	3.7%
EPS (Diluted)	$17.52	$21.74	$24.22	$15.55	$10.30
EBITDA	$5.3B	$6.4B	$7.2B	$7.0B	$5.5B
Shares Outstanding	190M	190M	190M	188M	189M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$12.0B	$12.2B	$12.6B	$12.2B	$12.2B	$13.0B	$12.9B	$14.0B
Cost of Revenue	$5.3B	$5.6B	$5.9B	$2.9B	$5.7B	$9.3B	$9.3B	$10.2B
Gross Profit	$6.6B	$6.6B	$6.6B	$9.3B	$6.5B	$3.6B	$3.6B	$3.8B
Gross Margin	55.4%	54.0%	52.7%	76.4%	53.0%	28.0%	27.8%	27.3%
R&D Expenses	$0	$0	$0	$299M	$0	$0	$0	$0
SG&A Expenses	$1.9B	$2.0B	$2.0B	$3.1B	$2.4B	$2.7B	$2.6B	$3.0B
Operating Expenses	$5.2B	$5.1B	$5.2B	$8.4B	$5.7B	$2.7B	$2.6B	$3.0B
Operating Income	$1.5B	$1.5B	$1.4B	$934M	$776M	$942M	$960M	$796M
Operating Margin	12.2%	12.3%	10.9%	7.7%	6.4%	7.3%	7.4%	5.7%
Interest Expense	$33M	$37M	$38M	$31M	$35M	$44M	$46M	$62M
Income Before Tax	$1.6B	$1.6B	$434M	$1.0B	$858M	$1.1B	$1.1B	-$298M
Tax Expense	$429M	$458M	$58M	$746M	$254M	$382M	$400M	$102M
Net Income	$1.1B	$1.2B	$348M	$291M	$619M	$745M	$759M	-$176M
Net Margin	9.4%	9.5%	2.8%	2.4%	5.1%	5.7%	5.9%	-1.3%
EPS (Diluted)	$5.92	$6.07	$1.82	$1.73	$3.27	$3.91	$3.99	$-0.93
EBITDA	$1.9B	$1.9B	$1.7B	$1.5B	$1.1B	$1.7B	$1.7B	$410M
Shares Outstanding	191M	191M	191M	168M	189M	190M	190M	189M

CARBORUNIV.NS NSE