$28.69

-0.40 (-1.38%)

Weekly Expected Move ±2.2%

$26 $27 $28 $28 $29

NASDAQ · Financial Services · Banks · Alpha Radar Buy · Power 58 · $393.1M mcap · 9M float · 0.558% daily turnover · Short 38% of daily vol

Revenue

$132M -1.3% ▼

Gross Profit

$90M +5.1% ▲

Operating Income

$48M +17.6% ▲

Net Income

$37M +17.6% ▲

EPS (Diluted)

$2.92 +15.0% ▲

EBITDA

$50M +9.7% ▲

View Full Income Statement

Line Item	FY2023	FY2024	FY2025
Revenue	$112M	$133M	$132M
YoY Growth	+0.0%	+18.8%	-1.3%
Cost of Revenue	$34M	$47M	$41M
Gross Profit	$78M	$86M	$90M
Gross Margin	69.9%	64.4%	68.6%
R&D Expenses	$0	$0	$0
SG&A Expenses	$22M	$26M	$26M
Operating Expenses	$39M	$45M	$42M
Operating Income	$40M	$41M	$48M
Operating Margin	35.4%	30.4%	36.3%
Interest Expense	$31M	$46M	$41M
Income Before Tax	$40M	$41M	$48M
Tax Expense	$8M	$9M	$11M
Net Income	$31M	$31M	$37M
Net Margin	27.4%	23.6%	28.1%
EPS (Diluted)	$2.51	$2.54	$2.92
EBITDA	$43M	$45M	$50M
Shares Outstanding	12M	12M	14M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$34M	$33M	$34M	$33M	$33M	$33M	$33M	$31M
Cost of Revenue	$13M	$12M	$12M	$11M	$11M	$10M	$9M	$9M
Gross Profit	$21M	$21M	$22M	$22M	$22M	$23M	$23M	$22M
Gross Margin	62.2%	64.0%	66.0%	65.6%	67.3%	70.0%	71.5%	70.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$6M	$8M	$6M	$6M	$6M	$6M	$7M
Operating Expenses	$11M	$10M	$14M	$11M	$11M	$11M	$11M	$10M
Operating Income	$10M	$11M	$9M	$11M	$12M	$12M	$13M	$12M
Operating Margin	29.2%	33.3%	26.0%	33.7%	35.0%	37.7%	38.9%	38.4%
Interest Expense	$11M	$12M	$12M	$11M	$11M	$10M	$9M	$9M
Income Before Tax	$10M	$11M	$9M	$11M	$12M	$12M	$13M	$12M
Tax Expense	$2M	$2M	$3M	$3M	$3M	$3M	$3M	$2M
Net Income	$8M	$9M	$6M	$9M	$9M	$9M	$10M	$10M
Net Margin	23.8%	27.9%	16.5%	26.2%	26.9%	29.0%	30.4%	30.9%
EPS (Diluted)	$0.66	$0.70	$0.44	$0.66	$0.71	$0.77	$0.72	$0.70
EBITDA	$12M	$11M	$10M	$12M	$12M	$13M	$13M	$12M
Shares Outstanding	12M	13M	13M	13M	13M	12M	14M	14M

CBK NASDAQ