Also trades as: XLY.TO (TSX) · $vol 0M
CBWTF OTC
Auxly Cannabis Group Inc.
1W: -5.9%
1M: +6.2%
3M: +34.8%
YTD: +60.0%
1Y: +64.4%
3Y: +1328.6%
5Y: -12.4%
$2.40
+0.04 (+1.48%)
Weekly Expected Move ±5.9%
$2
$2
$2
$3
$3
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$151M
+23.7% ▲
5Y CAGR: +26.5%
Gross Profit
$25M
-58.9% ▼
5Y CAGR: +20.2%
Operating Income
-$24M
-265.9% ▼
Net Income
$42M
+355.8% ▲
EPS (Diluted)
$0.03
+293.4% ▲
EBITDA
-$13M
-153.2% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $84M | $94M | $101M | $122M | $151M |
| YoY Growth | +79.4% | +12.7% | +7.0% | +21.0% | +23.7% |
| Cost of Revenue | $65M | $78M | $80M | $62M | $127M |
| Gross Profit | $19M | $18M | $21M | $60M | $25M |
| Gross Margin | 23.0% | 19.0% | 21.1% | 49.0% | 16.3% |
| R&D Expenses | $298K | $292K | $497K | $0 | $0 |
| SG&A Expenses | $46M | $51M | $40M | $41M | $49M |
| Operating Expenses | $58M | $65M | $47M | $45M | $49M |
| Operating Income | -$39M | -$49M | -$26M | $15M | -$24M |
| Operating Margin | -46.4% | -51.8% | -25.7% | 12.0% | -16.1% |
| Interest Expense | $18M | $22M | $26M | $14M | $7M |
| Income Before Tax | -$50M | -$137M | -$48M | -$356K | $32M |
| Tax Expense | -$4M | -$6M | -$3M | $16M | -$9M |
| Net Income | -$34M | -$130M | -$45M | -$16M | $42M |
| Net Margin | -40.2% | -137.9% | -44.0% | -13.4% | 27.6% |
| EPS (Diluted) | $-0.06 | $-0.15 | $-0.04 | $-0.01 | $0.03 |
| EBITDA | -$18M | -$95M | -$11M | $24M | -$13M |
| Shares Outstanding | 783M | 890M | 991M | 1.20B | 1.59B |