CBYDF OTC
Corby Spirit and Wine Limited
1W: +0.2%
1M: -2.1%
3M: -1.6%
YTD: +4.0%
1Y: +7.6%
3Y: +14.1%
5Y: -5.3%
$10.88
-0.08 (-0.73%)
Weekly Expected Move ±1.5%
$11
$11
$11
$11
$11
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$272M
+10.1% ▲
5Y CAGR: +11.2%
Gross Profit
$133M
+8.0% ▲
5Y CAGR: +6.3%
Operating Income
$54M
+16.4% ▲
5Y CAGR: +5.4%
Net Income
$33M
+21.8% ▲
5Y CAGR: +1.8%
EPS (Diluted)
$1.17
+21.9% ▲
5Y CAGR: +1.8%
EBITDA
$68M
+7.0% ▲
5Y CAGR: +4.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $159M | $163M | $230M | $247M | $272M |
| YoY Growth | -0.2% | +2.2% | +40.9% | +7.5% | +10.1% |
| Cost of Revenue | $63M | $69M | $114M | $124M | $139M |
| Gross Profit | $96M | $94M | $116M | $123M | $133M |
| Gross Margin | 60.3% | 57.8% | 50.4% | 49.8% | 48.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $61M | $62M | $75M | $77M | $80M |
| Operating Expenses | $61M | $62M | $75M | $77M | $79M |
| Operating Income | $35M | $32M | $41M | $46M | $54M |
| Operating Margin | 21.9% | 19.5% | 17.7% | 18.7% | 19.8% |
| Interest Expense | $61K | $97K | $9M | $9M | $7M |
| Income Before Tax | $33M | $30M | $33M | $38M | $46M |
| Tax Expense | $9M | $8M | $9M | $11M | $13M |
| Net Income | $23M | $22M | $24M | $27M | $33M |
| Net Margin | 14.7% | 13.5% | 10.4% | 11.1% | 12.3% |
| EPS (Diluted) | $0.82 | $0.77 | $0.84 | $0.96 | $1.17 |
| EBITDA | $47M | $45M | $57M | $63M | $68M |
| Shares Outstanding | 28M | 28M | 28M | 28M | 28M |