Also trades as: 9697.T (JPX) · $vol 86M · CCOEY (OTC) · $vol 2M

$26.95

+0.00 (+0.00%)

OTC · Technology · Electronic Gaming & Multimedia · Tech Score Buy · Power 70 · $11.3B mcap · 331M float · 0.0027% daily turnover · Short 45% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$196.6B +15.9% ▲

5Y CAGR: +15.6%

Gross Profit

$110.9B +12.3% ▲

5Y CAGR: +7.7%

Operating Income

$75.8B +15.2% ▲

5Y CAGR: +17.0%

Net Income

$54.9B +13.4% ▲

5Y CAGR: +17.1%

EPS (Diluted)

$131.02 +13.1% ▲

5Y CAGR: +17.6%

EBITDA

$81.0B +15.1% ▲

5Y CAGR: +16.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$110.1B	$125.9B	$152.4B	$169.6B	$196.6B
YoY Growth	+15.5%	+14.4%	+21.0%	+11.3%	+15.9%
Cost of Revenue	$19.1B	$14.4B	$67.8B	$70.8B	$85.7B
Gross Profit	$91.0B	$111.5B	$84.7B	$98.8B	$110.9B
Gross Margin	82.7%	88.6%	55.5%	58.2%	56.4%
R&D Expenses	$29.9B	$37.7B	$0	$0	$0
SG&A Expenses	$18.2B	$23.0B	$27.6B	$33.0B	$35.1B
Operating Expenses	$48.1B	$60.7B	$27.6B	$33.0B	$35.1B
Operating Income	$42.9B	$50.8B	$57.1B	$65.8B	$75.8B
Operating Margin	39.0%	40.4%	37.5%	38.8%	38.5%
Interest Expense	$49M	$44M	$60M	$80M	$58M
Income Before Tax	$44.3B	$51.1B	$59.3B	$65.7B	$74.4B
Tax Expense	$11.8B	$14.4B	$15.9B	$17.2B	$19.4B
Net Income	$32.6B	$36.7B	$43.4B	$48.5B	$54.9B
Net Margin	29.6%	29.2%	28.5%	28.6%	27.9%
EPS (Diluted)	$76.24	$87.36	$103.71	$115.84	$131.02
EBITDA	$46.3B	$54.3B	$61.3B	$70.4B	$81.0B
Shares Outstanding	213M	421M	418M	418M	418M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$29.6B	$26.8B	$32.5B	$80.8B	$45.5B	$36.2B	$34.2B	$80.6B
Cost of Revenue	$11.1B	$12.0B	$15.3B	$32.5B	$14.5B	$14.0B	$11.5B	$45.7B
Gross Profit	$18.5B	$14.8B	$17.2B	$48.2B	$31.0B	$22.2B	$22.7B	$34.9B
Gross Margin	62.5%	55.4%	53.0%	59.7%	68.1%	61.3%	66.4%	43.3%
R&D Expenses	$0	$0	$0	$49.5B	$0	$0	$0	$0
SG&A Expenses	$5.6B	$7.0B	$6.9B	$13.5B	$6.4B	$7.2B	$7.7B	$13.8B
Operating Expenses	$5.6B	$7.0B	$6.9B	$13.5B	$6.4B	$7.2B	$7.7B	$13.8B
Operating Income	$12.9B	$7.8B	$10.3B	$34.8B	$24.6B	$14.9B	$15.0B	$21.1B
Operating Margin	43.6%	29.2%	31.7%	43.0%	54.1%	41.3%	43.8%	26.2%
Interest Expense	$17M	$0	$0	$127K	$153K	$15M	$11M	$10M
Income Before Tax	$13.6B	$7.2B	$10.6B	$34.2B	$22.8B	$13.7B	$15.2B	$22.6B
Tax Expense	$3.7B	$1.9B	$2.8B	$8.8B	$5.6B	$3.3B	$3.8B	$6.7B
Net Income	$10.0B	$5.3B	$7.8B	$25.4B	$17.2B	$10.4B	$11.4B	$15.8B
Net Margin	33.7%	19.8%	24.0%	31.4%	37.9%	28.8%	33.3%	19.6%
EPS (Diluted)	$23.85	$12.67	$18.63	$60.68	$41.21	$24.91	$27.20	$38.35
EBITDA	$14.0B	$8.9B	$11.5B	$36.0B	$25.8B	$15.0B	$16.5B	$22.5B
Shares Outstanding	418M	418M	418M	418M	418M	418M	418M	418M

CCOEF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet