Also trades as: 2579.T (JPX) · $vol 21M · CCOJF (OTC) · $vol 0M

$11.99

-0.11 (-0.91%)

OTC · Consumer Defensive · Beverages - Non-Alcoholic · Tech Score Sell · Power 48 · $3.9B mcap · 99M float · 0.0014% daily turnover · Short 7% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$937.1B +5.0% ▲

5Y CAGR: +3.4%

Gross Profit

$418.7B +4.0% ▲

5Y CAGR: +2.9%

Operating Income

$27.1B +102.2% ▲

Net Income

-$53.2B -828.2% ▼

EPS (Diluted)

$-155.28 -868.4% ▼

EBITDA

$68.7B +16.0% ▲

5Y CAGR: +7.1%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$785.8B	$807.4B	$868.6B	$892.7B	$937.1B
YoY Growth	-0.8%	+2.7%	+7.6%	+2.8%	+5.0%
Cost of Revenue	$435.3B	$455.7B	$484.4B	$490.2B	$518.5B
Gross Profit	$350.5B	$351.8B	$384.2B	$402.4B	$418.7B
Gross Margin	44.6%	43.6%	44.2%	45.1%	44.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$363.8B	$334.2B	$381.0B	$389.5B	$391.6B
Operating Expenses	$371.3B	$363.3B	$380.8B	$389.1B	$391.6B
Operating Income	-$21.0B	-$13.5B	$3.4B	$13.4B	$27.1B
Operating Margin	-2.7%	-1.7%	0.4%	1.5%	2.9%
Interest Expense	$1.1B	$1.2B	$753M	$832M	$816M
Income Before Tax	-$21.7B	-$12.5B	$3.2B	$12.9B	-$76.2B
Tax Expense	-$6.7B	-$4.4B	$1.3B	$5.5B	-$23.1B
Net Income	-$2.5B	-$8.1B	$1.9B	$7.3B	-$53.2B
Net Margin	-0.3%	-1.0%	0.2%	0.8%	-5.7%
EPS (Diluted)	$-41.90	$-22.47	$5.18	$20.21	$-155.28
EBITDA	$36.6B	$34.5B	$50.4B	$59.2B	$68.7B
Shares Outstanding	359M	359M	361M	362M	342M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$265.2B	$216.1B	$189.8B	$228.2B	$270.2B	$214.1B	$200.1B	$229.7B
Cost of Revenue	$142.8B	$117.1B	$106.7B	$127.9B	$145.5B	$119.0B	$111.1B	$126.1B
Gross Profit	$122.3B	$98.9B	$83.1B	$100.3B	$124.7B	$95.0B	$89.0B	$103.6B
Gross Margin	46.1%	45.8%	43.8%	44.0%	46.1%	44.4%	44.5%	45.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$104.6B	$69.4B	$89.4B	$92.2B	$101.4B	$93.9B	$91.8B	$92.8B
Operating Expenses	$105.9B	$103.6B	$93.2B	$182.4B	$101.4B	$93.9B	$91.8B	$92.8B
Operating Income	$16.4B	-$4.7B	-$10.1B	$56M	$23.3B	$1.1B	-$2.8B	$10.7B
Operating Margin	6.2%	-2.2%	-5.3%	0.0%	8.6%	0.5%	-1.4%	4.7%
Interest Expense	$21M	$299M	$51M	$38M	$166M	$294M	$231M	$282M
Income Before Tax	$16.4B	-$4.3B	-$10.1B	-$568M	$22.4B	-$2.6B	-$389M	$9.3B
Tax Expense	$6.0B	$1.7B	$3.7B	-$157M	$5.0B	-$518M	$529M	$3.5B
Net Income	$10.3B	-$2.7B	-$6.5B	-$59.4B	$17.5B	-$2.1B	-$939M	$5.8B
Net Margin	3.9%	-1.3%	-3.4%	-26.0%	6.5%	-1.0%	-0.5%	2.5%
EPS (Diluted)	$28.14	$-7.57	$-18.33	$-172.15	$52.00	$-7.21	$-2.84	$17.76
EBITDA	$28.3B	$10.1B	$4.8B	$16.4B	$31.2B	$9.8B	$5.5B	$18.3B
Shares Outstanding	367M	357M	352M	345M	336M	286M	330M	332M

CCOJY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet