Also trades as: 4674.T (JPX) · $vol 2M

$9.00

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Neutral · Power 49 · $361.3M mcap · 26M float · 0.0016% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$65.1B +10.8% ▲

5Y CAGR: +10.4%

Gross Profit

$12.8B +8.6% ▲

5Y CAGR: +12.2%

Operating Income

$6.6B +11.1% ▲

5Y CAGR: +13.8%

Net Income

$5.3B +20.6% ▲

5Y CAGR: +15.1%

EPS (Diluted)

$131.02 +22.6% ▲

5Y CAGR: +15.9%

EBITDA

$6.6B +0.6% ▲

5Y CAGR: +8.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$44.5B	$48.4B	$52.8B	$58.8B	$65.1B
YoY Growth	+11.9%	+8.8%	+9.1%	+11.4%	+10.8%
Cost of Revenue	$35.8B	$38.7B	$42.4B	$47.0B	$52.3B
Gross Profit	$8.7B	$9.6B	$10.3B	$11.8B	$12.8B
Gross Margin	19.6%	19.9%	19.6%	20.0%	19.7%
R&D Expenses	$130M	$93M	$83M	$0	$0
SG&A Expenses	$347M	$401M	$469M	$558M	$5.9B
Operating Expenses	$4.2B	$4.6B	$5.2B	$5.8B	$6.1B
Operating Income	$4.5B	$5.0B	$5.1B	$6.0B	$6.6B
Operating Margin	10.0%	10.3%	9.7%	10.2%	10.2%
Interest Expense	$6M	$4M	$3M	$11M	$10M
Income Before Tax	$4.9B	$4.9B	$5.7B	$6.2B	$7.6B
Tax Expense	$1.6B	$1.6B	$2.0B	$1.8B	$2.3B
Net Income	$3.2B	$3.3B	$3.7B	$4.4B	$5.3B
Net Margin	7.3%	6.9%	7.1%	7.5%	8.2%
EPS (Diluted)	$76.96	$79.05	$90.06	$106.89	$131.02
EBITDA	$5.3B	$5.4B	$6.2B	$6.6B	$6.6B
Shares Outstanding	42M	42M	41M	41M	41M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$13.8B	$14.7B	$14.6B	$15.7B	$15.1B	$16.1B	$16.3B	$17.6B
Cost of Revenue	$11.3B	$11.7B	$11.6B	$12.4B	$12.3B	$12.8B	$12.8B	$14.0B
Gross Profit	$2.4B	$3.0B	$3.0B	$3.3B	$2.7B	$3.3B	$3.4B	$3.6B
Gross Margin	17.6%	20.7%	20.3%	20.9%	18.2%	20.4%	21.2%	20.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.2B	-$3.4B	$1.1B	$11M	$1.5B	$1.5B	$1.5B
Operating Expenses	$1.5B	$1.3B	$1.4B	$1.4B	$1.7B	$1.6B	$1.5B	$1.6B
Operating Income	$870M	$1.7B	$1.5B	$1.8B	$1.0B	$1.7B	$1.9B	$2.0B
Operating Margin	6.3%	11.8%	10.6%	11.7%	6.7%	10.7%	11.7%	11.4%
Interest Expense	$3M	$3M	$0	$17K	$18K	$3M	$3M	$2M
Income Before Tax	$1.1B	$1.7B	$1.6B	$1.9B	$1.1B	$2.0B	$2.2B	$2.2B
Tax Expense	$300M	$574M	$559M	$404M	$394M	$680M	$691M	$511M
Net Income	$756M	$1.1B	$1.0B	$1.5B	$754M	$1.3B	$1.5B	$1.7B
Net Margin	5.5%	7.6%	7.2%	9.4%	5.0%	8.2%	9.4%	9.7%
EPS (Diluted)	$18.35	$26.76	$25.92	$35.86	$18.33	$32.30	$37.78	$42.61
EBITDA	$1.0B	$1.8B	$1.7B	$2.0B	$1.1B	$2.1B	$2.3B	$2.0B
Shares Outstanding	41M	42M	41M	41M	41M	41M	41M	40M

CEJOF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet