$10.98

-0.16 (-1.44%)

Weekly Expected Move ±6.4%

$10 $10 $11 $12 $12

NASDAQ · Consumer Cyclical · Restaurants · Tech Score Sell · Power 31 · $2.1B mcap · 22M float · 3.89% daily turnover · Short 44% of daily vol

Revenue

$12.4B +167.4% ▲

Gross Profit

$5.7B +188.2% ▲

Operating Income

$2.9B +168.7% ▲

Net Income

$2.5B +214.2% ▲

EPS (Diluted)

$13.71 +214.4% ▲

EBITDA

$2.9B +171.8% ▲

View Full Income Statement

Line Item	FY2022	FY2023	FY2024
Revenue	$492M	$4.6B	$12.4B
YoY Growth	+0.0%	+843.8%	+167.4%
Cost of Revenue	$359M	$2.7B	$6.7B
Gross Profit	$133M	$2.0B	$5.7B
Gross Margin	27.1%	42.5%	45.8%
R&D Expenses	$0	$0	$0
SG&A Expenses	$173M	$625M	$2.2B
Operating Expenses	$249M	$897M	$2.8B
Operating Income	-$116M	$1.1B	$2.9B
Operating Margin	-23.6%	23.1%	23.3%
Interest Expense	$0	$0	$0
Income Before Tax	-$112M	$1.0B	$3.0B
Tax Expense	-$22M	$204M	$528M
Net Income	-$91M	$801M	$2.5B
Net Margin	-18.5%	17.3%	20.3%
EPS (Diluted)	$-0.79	$4.36	$13.71
EBITDA	-$111M	$1.1B	$2.9B
Shares Outstanding	184M	184M	184M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$3.5B	$3.3B	$3.4B	$3.3B	$3.2B	$3.0B	$3.5B	$3.4B
Cost of Revenue	$1.9B	$1.8B	$1.7B	$1.7B	$1.8B	$1.8B	$2.1B	$2.1B
Gross Profit	$1.6B	$1.6B	$1.6B	$1.6B	$1.5B	$1.2B	$1.5B	$1.3B
Gross Margin	46.2%	46.7%	48.5%	48.3%	45.4%	40.5%	41.6%	37.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$676M	$732M	$652M	$1.3B	$829M	$1.0B	$768M	$634M
Operating Expenses	$842M	$914M	$825M	$1.5B	$1.0B	$1.2B	$927M	$750M
Operating Income	$794M	$642M	$821M	$108M	$454M	-$36M	$547M	$523M
Operating Margin	22.4%	19.3%	24.2%	3.2%	14.2%	-1.2%	15.4%	15.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$1M	$0
Income Before Tax	$808M	$702M	$836M	$204M	$506M	$72M	$568M	$579M
Tax Expense	$162M	$58M	$159M	$126M	$108M	$38M	$120M	$116M
Net Income	$641M	$659M	$679M	$70M	$394M	$29M	$450M	$466M
Net Margin	18.1%	19.8%	20.0%	2.1%	12.3%	1.0%	12.7%	13.7%
EPS (Diluted)	$3.49	$3.59	$3.54	$0.34	$2.03	$0.15	$2.34	$2.42
EBITDA	$794M	$642M	$821M	$108M	$470M	$72M	$569M	$523M
Shares Outstanding	184M	184M	184M	184M	194M	193M	192M	193M

CHA NASDAQ