Also trades as: 601998.SS (SHH) · $vol 87M · 0998.HK (HKSE) · $vol 28M · CHBJF (OTC) · $vol 0M

$21.25

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 69 · $70.0B mcap · 657M float · 0.0001% daily turnover · Short 41% of daily vol

Revenue

$346.5B -7.8% ▼

5Y CAGR: +25.1%

Gross Profit

$160.6B -24.5% ▼

5Y CAGR: +7.3%

Operating Income

$81.8B +1.1% ▲

5Y CAGR: +5.4%

Net Income

$68.7B +0.2% ▲

5Y CAGR: +7.0%

EPS (Diluted)

$467.20 +1846.7% ▲

5Y CAGR: +93.6%

EBITDA

$87.2B +1.4% ▲

5Y CAGR: +7.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$362.6B	$373.8B	$379.3B	$375.9B	$346.5B
YoY Growth	+221.1%	+3.1%	+1.5%	-0.9%	-7.8%
Cost of Revenue	$158.3B	$163.0B	$174.2B	$163.1B	$185.9B
Gross Profit	$204.3B	$210.8B	$205.2B	$212.8B	$160.6B
Gross Margin	56.4%	56.4%	54.1%	56.6%	46.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$51.7B	$28.2B	$30.2B	$29.3B	$43.1B
Operating Expenses	$138.8B	$137.4B	$130.3B	$131.9B	$79.4B
Operating Income	$65.5B	$73.4B	$74.9B	$80.9B	$81.8B
Operating Margin	18.1%	19.6%	19.7%	21.5%	23.6%
Interest Expense	$158.3B	$163.0B	$174.2B	$163.1B	$136.3B
Income Before Tax	$65.5B	$73.4B	$74.9B	$80.9B	$81.2B
Tax Expense	$9.1B	$10.5B	$6.8B	$11.4B	$12.2B
Net Income	$55.6B	$62.1B	$67.0B	$68.6B	$68.7B
Net Margin	15.3%	16.6%	17.7%	18.2%	19.8%
EPS (Diluted)	$19.60	$21.20	$22.80	$24.00	$467.20
EBITDA	$69.0B	$77.6B	$79.8B	$86.0B	$87.2B
Shares Outstanding	2.69B	2.70B	2.73B	2.86B	139M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$92.4B	$90.7B	$89.0B	$90.2B	$86.8B	$87.3B	$85.7B	$38.4B
Cost of Revenue	$39.4B	$39.4B	$37.5B	$36.5B	$48.9B	$44.8B	$31.2B	$30.0B
Gross Profit	$53.0B	$51.3B	$51.6B	$53.7B	$38.0B	$42.5B	$54.5B	$54.6B
Gross Margin	57.3%	56.6%	57.9%	59.6%	43.7%	48.7%	63.6%	142.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$16.9B	-$17.4B	$14.0B	$14.4B	$0	-$25.2B	$13.9B	-$6.2B
Operating Expenses	$34.2B	$32.9B	$28.7B	$30.0B	$19.3B	$24.2B	$31.0B	$16.4B
Operating Income	$18.8B	$18.4B	$22.8B	$23.8B	$18.8B	$18.3B	$23.5B	$23.3B
Operating Margin	20.3%	20.2%	25.7%	26.4%	21.6%	21.0%	27.5%	60.6%
Interest Expense	$39.4B	$39.4B	$37.5B	$36.5B	$33.8B	$31.8B	$31.2B	$29.9B
Income Before Tax	$18.8B	$18.4B	$22.8B	$23.8B	$18.7B	$18.3B	$23.5B	$23.3B
Tax Expense	$2.1B	$1.4B	$3.1B	$6.5B	$1.6B	$1.3B	$3.1B	$5.6B
Net Income	$16.3B	$16.8B	$19.5B	$17.0B	$16.8B	$17.0B	$20.1B	$17.5B
Net Margin	17.7%	18.5%	21.9%	18.8%	19.4%	19.5%	23.4%	45.5%
EPS (Diluted)	$5.40	$5.60	$7.20	$6.20	$111.00	$95.00	$144.00	$124.80
EBITDA	$18.8B	$18.4B	$22.8B	$23.8B	$18.7B	$18.3B	$23.5B	$23.1B
Shares Outstanding	3.03B	3.03B	2.71B	2.71B	151M	139M	140M	139M

CHCJY OTC