Also trades as: 7762.T (JPX) · $vol 23M

$66.90

+0.00 (+0.00%)

OTC · Consumer Cyclical · Apparel - Footwear & Accessories · Tech Score Neutral · Power 57 · $3.3B mcap · 44M float · 0.0001% daily turnover · Short 91% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$367.7B +16.0% ▲

5Y CAGR: +12.2%

Gross Profit

$158.5B +17.8% ▲

5Y CAGR: +19.2%

Operating Income

$32.1B +55.7% ▲

Net Income

$33.0B +38.1% ▲

EPS (Diluted)

$675.85 +38.1% ▲

EBITDA

$47.3B +8.9% ▲

5Y CAGR: +91.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$281.4B	$301.4B	$312.8B	$316.9B	$367.7B
YoY Growth	+36.2%	+7.1%	+3.8%	+1.3%	+16.0%
Cost of Revenue	$174.6B	$179.2B	$186.1B	$182.3B	$209.2B
Gross Profit	$106.8B	$122.2B	$126.7B	$134.6B	$158.5B
Gross Margin	38.0%	40.5%	40.5%	42.5%	43.1%
R&D Expenses	$5.5B	$5.7B	$5.8B	$0	$0
SG&A Expenses	$74.7B	$88.5B	$95.9B	$114.0B	$126.5B
Operating Expenses	$84.6B	$98.5B	$101.8B	$114.0B	$126.5B
Operating Income	$22.3B	$23.7B	$25.1B	$20.6B	$32.1B
Operating Margin	7.9%	7.9%	8.0%	6.5%	8.7%
Interest Expense	$294M	$297M	$334M	$353M	$517M
Income Before Tax	$26.7B	$28.2B	$29.3B	$29.5B	$38.3B
Tax Expense	$4.3B	$7.2B	$6.5B	$5.7B	$5.2B
Net Income	$22.1B	$21.8B	$23.0B	$23.9B	$33.0B
Net Margin	7.9%	7.2%	7.3%	7.5%	9.0%
EPS (Diluted)	$356.90	$376.25	$468.00	$489.55	$675.85
EBITDA	$33.5B	$34.9B	$37.2B	$43.5B	$47.3B
Shares Outstanding	62M	58M	49M	49M	49M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$75.9B	$80.6B	$85.2B	$75.2B	$75.3B	$85.4B	$99.6B	$91.4B
Cost of Revenue	$43.7B	$45.1B	$48.6B	$44.9B	$42.8B	$48.2B	$55.5B	$53.5B
Gross Profit	$32.2B	$35.5B	$36.5B	$30.3B	$32.5B	$37.2B	$44.1B	$37.8B
Gross Margin	42.5%	44.1%	42.9%	40.2%	43.2%	43.5%	44.3%	41.4%
R&D Expenses	$0	$0	$0	$5.7B	$0	$0	$0	$0
SG&A Expenses	$27.5B	$27.9B	$29.8B	$17.8B	$27.8B	$28.8B	$33.0B	$31.3B
Operating Expenses	$27.5B	$27.9B	$29.8B	$28.7B	$27.8B	$28.8B	$33.0B	$31.3B
Operating Income	$4.7B	$7.6B	$6.7B	$1.6B	$4.7B	$8.4B	$11.1B	$6.5B
Operating Margin	6.2%	9.5%	7.9%	2.1%	6.2%	9.9%	11.1%	7.1%
Interest Expense	$0	$0	$0	$800K	$664K	$130M	$135M	$133M
Income Before Tax	$12.6B	$4.9B	$12.3B	-$293M	$11.7B	$3.9B	$14.2B	$6.8B
Tax Expense	$4.0B	$1.1B	$2.3B	$1.8B	$2.6B	$1.1B	$3.6B	-$2.3B
Net Income	$8.5B	$3.7B	$9.9B	$1.7B	$9.2B	$2.7B	$10.5B	$9.0B
Net Margin	11.3%	4.6%	11.7%	2.2%	12.2%	3.2%	10.6%	9.9%
EPS (Diluted)	$175.20	$76.60	$203.55	$34.20	$188.35	$55.00	$216.45	$185.35
EBITDA	$7.8B	$11.0B	$9.8B	$4.9B	$8.2B	$7.5B	$14.9B	$10.3B
Shares Outstanding	49M	49M	49M	49M	49M	49M	49M	49M

CHCLY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet