Also trades as: 600115.SS (SHH) · $vol 98M · 0670.HK (HKSE) · $vol 6M · CEA (NYSE) · $vol 0M

$0.32

+0.00 (+0.31%)

Weekly Expected Move ±8.4%

$0 $0 $0 $0 $0

OTC · Industrials · Airlines, Airports & Air Services · Tech Score Strong Sell · Power 35 · $9.2B mcap · 6.65B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$132.1B +16.2% ▲

5Y CAGR: +1.8%

Gross Profit

$5.6B +339.2% ▲

5Y CAGR: -14.0%

Operating Income

-$4.4B +48.5% ▲

Net Income

-$4.2B +48.3% ▲

EPS (Diluted)

$-0.19 +48.6% ▲

EBITDA

$24.3B +29.4% ▲

5Y CAGR: -4.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$58.5B	$66.9B	$46.1B	$113.7B	$132.1B
YoY Growth	-51.6%	+14.4%	-31.1%	+146.7%	+16.2%
Cost of Revenue	$72.5B	$81.8B	$74.6B	$112.5B	$126.5B
Gross Profit	-$14.1B	-$14.9B	-$28.5B	$1.3B	$5.6B
Gross Margin	-24.0%	-22.3%	-61.8%	1.1%	4.3%
R&D Expenses	$176M	$315M	$305M	$277M	$343M
SG&A Expenses	$2.6B	$2.0B	$2.9B	$3.8B	$5.0B
Operating Expenses	-$125M	-$360M	$3.2B	$9.8B	$10.0B
Operating Income	-$13.8B	-$13.5B	-$40.1B	-$8.5B	-$4.4B
Operating Margin	-23.7%	-20.2%	-87.1%	-7.5%	-3.3%
Interest Expense	$5.2B	$5.8B	$6.1B	$2.8B	$2.2B
Income Before Tax	-$16.5B	-$17.5B	-$40.2B	-$8.3B	-$3.9B
Tax Expense	-$3.9B	-$4.2B	-$254M	$336M	$894M
Net Income	-$11.8B	-$12.2B	-$37.4B	-$8.2B	-$4.2B
Net Margin	-20.2%	-18.3%	-81.1%	-7.2%	-3.2%
EPS (Diluted)	$-0.72	$-0.73	$-1.98	$-0.37	$-0.19
EBITDA	$11.0B	$7.5B	-$15.5B	$18.7B	$24.3B
Shares Outstanding	16.38B	16.80B	18.87B	22.29B	22.29B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$30.9B	$38.4B	$29.5B	$33.4B	$33.4B	$33.5B	$37.1B	$73.2B
Cost of Revenue	$30.9B	$33.6B	$30.4B	$32.7B	$31.8B	$34.0B	$34.0B	$73.6B
Gross Profit	-$32M	$4.7B	-$863M	$694M	$1.6B	-$476M	$3.1B	-$343M
Gross Margin	-0.1%	12.4%	-2.9%	2.1%	4.9%	-1.4%	8.3%	-0.5%
R&D Expenses	$83M	$93M	$90M	$91M	-$33M	$189M	$58M	$0
SG&A Expenses	$2.2B	$4.4B	$2.7B	$2.4B	$2.5B	-$2.2B	$2.7B	$2.3B
Operating Expenses	$2.2B	$2.0B	$3.2B	$1.9B	$2.1B	$1.7B	$990M	$5.0B
Operating Income	-$2.3B	$2.7B	-$4.1B	-$1.2B	-$503M	-$2.1B	$2.1B	-$5.3B
Operating Margin	-7.4%	7.1%	-13.8%	-3.7%	-1.5%	-6.4%	5.6%	-7.3%
Interest Expense	$1.3B	$4.2B	$1.9B	$1.1B	$0	$1.9B	$0	$1.8B
Income Before Tax	-$2.1B	$2.9B	-$4.0B	-$1.1B	-$423M	-$2.1B	$1.8B	-$2.3B
Tax Expense	$143M	-$23M	$659M	$22M	$39M	$2.1B	$50M	$126M
Net Income	-$2.0B	$2.6B	-$4.1B	-$995M	-$436M	-$3.7B	$1.6B	-$2.1B
Net Margin	-6.4%	6.9%	-13.8%	-3.0%	-1.3%	-11.1%	4.4%	-2.9%
EPS (Diluted)	$-0.09	$0.12	$-0.18	$-0.04	$-0.02	$-0.15	$0.07	$-0.10
EBITDA	$4.3B	$10.1B	-$5.0B	$2.9B	-$615M	-$53M	$5.2B	$8.5B
Shares Outstanding	22.29B	22.29B	22.29B	24.88B	24.88B	24.88B	23.33B	22.07B

CHEAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet