Also trades as: 1378.HK (HKSE) · $vol 120M · CHHQY (OTC) · $vol 0M

$2.67

-0.11 (-4.04%)

OTC · Basic Materials · Aluminum · Tech Score Strong Sell · Power 33 · $26.2B mcap · 3.14B float · 0.0003% daily turnover · Short 54% of daily vol

Revenue

$158.2B +1.3% ▲

5Y CAGR: +12.9%

Gross Profit

$40.4B -4.1% ▼

5Y CAGR: +15.9%

Operating Income

$34.8B -8.2% ▼

5Y CAGR: +14.6%

Net Income

$22.1B -1.4% ▼

5Y CAGR: +16.0%

EPS (Diluted)

$2.31 -2.1% ▼

5Y CAGR: +13.6%

EBITDA

$34.8B -18.5% ▼

5Y CAGR: +7.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$114.5B	$131.7B	$133.6B	$156.2B	$158.2B
YoY Growth	+32.9%	+15.0%	+1.5%	+16.9%	+1.3%
Cost of Revenue	$84.0B	$113.5B	$112.7B	$114.0B	$117.7B
Gross Profit	$30.5B	$18.2B	$21.0B	$42.2B	$40.4B
Gross Margin	26.6%	13.8%	15.7%	27.0%	25.6%
R&D Expenses	$851M	$986M	$1.0B	$0	$0
SG&A Expenses	$6.2B	$6.5B	$5.7B	$5.7B	$4.9B
Operating Expenses	$4.1B	$3.5B	$6.7B	$4.2B	$5.6B
Operating Income	$27.5B	$15.9B	$14.1B	$38.0B	$34.8B
Operating Margin	24.0%	12.1%	10.6%	24.3%	22.0%
Interest Expense	$3.6B	$3.0B	$3.3B	$3.4B	$3.4B
Income Before Tax	$22.6B	$12.6B	$15.9B	$32.8B	$32.2B
Tax Expense	$5.7B	$2.8B	$3.4B	$8.3B	$8.7B
Net Income	$16.1B	$8.7B	$11.5B	$22.4B	$22.1B
Net Margin	14.0%	6.6%	8.6%	14.3%	13.9%
EPS (Diluted)	$1.71	$0.94	$1.17	$2.36	$2.31
EBITDA	$32.9B	$22.6B	$26.3B	$42.7B	$34.8B
Shares Outstanding	9.66B	9.30B	9.80B	9.48B	9.49B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$63.0B	$65.7B	$67.9B	$73.6B	$82.6B	$40.5B	$80.0B	$87.5B
Cost of Revenue	$59.7B	$59.9B	$52.9B	$55.8B	$58.2B	$8.2B	$59.6B	$60.5B
Gross Profit	$3.3B	$5.8B	$15.0B	$17.7B	$24.4B	$2.8B	$20.4B	$27.0B
Gross Margin	5.2%	8.8%	22.1%	24.1%	29.6%	7.0%	25.5%	30.9%
R&D Expenses	$32M	$1.0B	$25M	$921M	$117M	$170M	$269M	$0
SG&A Expenses	$3.2B	$3.1B	$2.6B	$2.8B	$1.4B	$1.3B	$3.7B	$3.4B
Operating Expenses	$873M	$949M	$2.6B	$3.7B	$1.5B	$1.5B	$2.9B	$3.4B
Operating Income	$98M	$2.7B	$12.4B	$14.0B	$24.0B	$2.5B	$17.5B	$23.6B
Operating Margin	0.2%	4.1%	18.3%	19.0%	29.0%	6.2%	21.9%	27.0%
Interest Expense	$0	$0	$0	$0	$252M	$176M	$2.2B	$1.1B
Income Before Tax	$1.4B	$3.8B	$12.0B	$13.9B	$18.9B	$2.4B	$15.0B	$25.2B
Tax Expense	$252M	$872M	$2.5B	$3.9B	$4.4B	$576M	$4.6B	$6.0B
Net Income	$856M	$2.5B	$9.0B	$9.2B	$13.2B	$1.7B	$10.1B	$17.2B
Net Margin	1.4%	3.7%	13.3%	12.4%	16.0%	4.2%	12.6%	19.7%
EPS (Diluted)	$0.09	$0.26	$0.89	$0.97	$0.19	$0.18	$1.05	$1.65
EBITDA	$3.9B	$6.2B	$15.9B	$18.3B	$24.4B	$10.8B	$20.7B	$27.0B
Shares Outstanding	9.37B	9.48B	10.13B	9.48B	9.48B	9.40B	9.93B	10.31B

CHHQF OTC