Also trades as: CHOICEIN.NS (NSE) · $vol 5M

₹724.85 ($7.53)

+5.25 (+0.73%)

BSE · Financial Services · Financial - Capital Markets · Tech Score Sell · Power 34 · ₹160.3B mcap · 37M float · 0.086% daily turnover

Revenue

$11.4B +25.8% ▲

5Y CAGR: +47.2%

Gross Profit

$10.2B +135.7% ▲

5Y CAGR: +61.7%

Operating Income

$3.2B +13.2% ▲

5Y CAGR: +42.4%

Net Income

$2.2B +33.8% ▲

5Y CAGR: +67.1%

EPS (Diluted)

$11.23 +40.6% ▲

5Y CAGR: +60.0%

EBITDA

$3.4B +15.0% ▲

5Y CAGR: +53.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.8B	$3.9B	$7.5B	$9.1B	$11.4B
YoY Growth	+57.1%	+47.5%	+94.0%	+21.2%	+25.8%
Cost of Revenue	$1.2B	$1.9B	$3.2B	$4.8B	$1.3B
Gross Profit	$1.6B	$2.0B	$4.3B	$4.3B	$10.2B
Gross Margin	56.3%	51.9%	57.8%	47.4%	88.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$568M	$561M	$727M	$616M	$3.9B
Operating Expenses	$765M	$975M	$2.2B	$1.5B	$7.0B
Operating Income	$787M	$1.0B	$2.1B	$2.8B	$3.2B
Operating Margin	28.5%	26.8%	28.5%	30.7%	27.6%
Interest Expense	$142M	$200M	$367M	$627M	$891M
Income Before Tax	$736M	$820M	$1.8B	$2.2B	$3.2B
Tax Expense	$200M	$219M	$499M	$586M	$785M
Net Income	$536M	$601M	$1.3B	$1.6B	$2.2B
Net Margin	19.4%	15.4%	17.4%	17.9%	19.0%
EPS (Diluted)	$3.02	$3.02	$6.52	$7.99	$11.23
EBITDA	$912M	$1.1B	$2.2B	$2.9B	$3.4B
Shares Outstanding	97M	200M	201M	199M	194M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$2.0B	$2.5B	$2.1B	$2.5B	$2.3B	$2.8B	$3.0B	$3.1B
Cost of Revenue	$680M	$696M	$655M	$2.8B	$700M	$246M	$876M	$911M
Gross Profit	$1.3B	$1.8B	$1.4B	-$235M	$1.6B	$2.6B	$2.2B	$2.2B
Gross Margin	66.1%	71.9%	68.7%	-9.3%	70.1%	91.4%	71.1%	70.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$797M	$1.0B	$843M	$709M	$700M	$0	$1.0B	$1.0B
Operating Expenses	$814M	$1.0B	$864M	-$1.2B	$840M	$1.8B	$1.1B	$1.1B
Operating Income	$513M	$739M	$575M	$970M	$799M	$744M	$1.1B	$1.1B
Operating Margin	25.6%	29.9%	27.5%	38.4%	34.2%	26.2%	35.8%	34.4%
Interest Expense	$132M	$151M	$163M	$182M	$211M	$0	$215M	$259M
Income Before Tax	$434M	$606M	$433M	$739M	$629M	$744M	$924M	$867M
Tax Expense	$114M	$142M	$126M	$204M	$149M	$180M	$268M	$189M
Net Income	$320M	$465M	$307M	$535M	$480M	$577M	$656M	$603M
Net Margin	16.0%	18.8%	14.7%	21.2%	20.5%	20.3%	21.6%	19.7%
EPS (Diluted)	$1.59	$2.28	$1.52	$2.62	$2.34	$2.69	$3.07	$3.02
EBITDA	$582M	$777M	$617M	$949M	$868M	$784M	$1.2B	$1.2B
Shares Outstanding	199M	204M	202M	200M	205M	214M	214M	200M

CHOICEIN.BO BSE