Also trades as: 0658.HK (HKSE) · $vol 0M · CHSTY (OTC) · $vol 0M

$0.21

+0.00 (+0.00%)

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 45 · $337.4M mcap · 473M float · 0.0001% daily turnover

Revenue

$22.1B -8.3% ▼

5Y CAGR: +17.8%

Gross Profit

$3.3B -3.1% ▼

5Y CAGR: +11.2%

Operating Income

-$5.1B -475.0% ▼

Net Income

-$6.6B -6964.5% ▼

EPS (Diluted)

$-4.01 -6966.4% ▼

EBITDA

-$4.3B -308.8% ▼

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$15.4B	$20.2B	$21.1B	$24.1B	$22.1B
YoY Growth	+58.1%	+31.5%	+4.3%	+14.2%	-8.3%
Cost of Revenue	$12.2B	$17.0B	$17.8B	$20.7B	$18.8B
Gross Profit	$3.2B	$3.2B	$3.3B	$3.4B	$3.3B
Gross Margin	20.9%	15.8%	15.5%	14.1%	14.9%
R&D Expenses	$513M	$668M	$745M	$904M	$809M
SG&A Expenses	$892M	$915M	$1.0B	$1.1B	$1.1B
Operating Expenses	$1.8B	$1.4B	$1.7B	$2.0B	$8.4B
Operating Income	$1.4B	$1.8B	$1.6B	$1.4B	-$5.1B
Operating Margin	9.0%	9.0%	7.6%	5.7%	-23.3%
Interest Expense	$283M	$233M	$589M	$764M	$726M
Income Before Tax	$1.2B	$1.6B	$1.0B	$728M	-$5.8B
Tax Expense	$327M	$235M	$399M	$112M	$178M
Net Income	$841M	$1.3B	$102M	$96M	-$6.6B
Net Margin	5.5%	6.5%	0.5%	0.4%	-29.7%
EPS (Diluted)	$0.51	$0.80	$0.06	$0.06	$-4.01
EBITDA	$1.9B	$2.2B	$1.9B	$2.0B	-$4.3B
Shares Outstanding	1.64B	1.64B	1.64B	1.64B	1.64B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$11.4B	$11.3B	$12.8B	$10.2B	$11.9B	$10.0B	$9.6B	$7.4B
Cost of Revenue	$9.5B	$9.5B	$11.2B	$8.8B	$10.0B	$8.1B	$7.2B	$5.6B
Gross Profit	$1.9B	$1.8B	$1.6B	$1.4B	$1.9B	$1.9B	$2.4B	$1.8B
Gross Margin	16.8%	15.6%	12.8%	13.3%	16.2%	18.6%	24.8%	24.2%
R&D Expenses	$379M	$459M	$445M	$410M	$399M	$452M	$415M	$584M
SG&A Expenses	$667M	$555M	$265M	$537M	$3.2B	$616M	$1.0B	$716M
Operating Expenses	$1.2B	$1.0B	$1.2B	$1.5B	$6.9B	$1.4B	$1.6B	$1.2B
Operating Income	$928M	$885M	$486M	-$96M	-$4.9B	$469M	$772M	$573M
Operating Margin	8.1%	7.9%	3.8%	-0.9%	-41.5%	4.7%	8.0%	7.7%
Interest Expense	$0	$0	$0	$0	$143M	$142M	$173M	$159M
Income Before Tax	$605M	$543M	$185M	-$265M	-$5.2B	$315M	$888M	$339M
Tax Expense	$75M	$30M	$82M	$92M	$362M	$73M	$207M	$78M
Net Income	$180M	$209M	-$114M	-$529M	-$6.0B	-$136M	$341M	$32M
Net Margin	1.6%	1.9%	-0.9%	-5.2%	-50.6%	-1.4%	3.6%	0.4%
EPS (Diluted)	$0.11	$0.13	$-0.07	$-0.32	$-3.68	$-0.08	$0.21	$0.02
EBITDA	$1.1B	$1.1B	$1.1B	$382M	-$4.6B	$1.3B	$1.3B	$1.1B
Shares Outstanding	1.64B	1.64B	1.64B	1.64B	1.64B	1.64B	1.64B	1.64B

CHSTF OTC