Also trades as: 0788.HK (HKSE) · $vol 20M · CTOWY (OTC) · $vol 0M

$1.15

+0.00 (+0.00%)

OTC · Communication Services · Telecommunications Services · Tech Score Buy · Power 69 · $20.1B mcap · 4.55B float · 0.0000% daily turnover · Short 82% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$97.8B +0.0% ▲

5Y CAGR: +3.8%

Gross Profit

$27.9B -69.7% ▼

5Y CAGR: -16.6%

Operating Income

$16.7B +2.5% ▲

5Y CAGR: +6.9%

Net Income

$11.3B +5.6% ▲

5Y CAGR: +12.0%

EPS (Diluted)

$0.65 +6.6% ▲

5Y CAGR: +11.9%

EBITDA

$63.9B -4.5% ▼

5Y CAGR: +1.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$86.6B	$92.2B	$94.0B	$97.8B	$97.8B
YoY Growth	+6.8%	+6.5%	+2.0%	+4.0%	+0.0%
Cost of Revenue	$5.2B	$5.9B	$5.4B	$5.5B	$69.9B
Gross Profit	$81.4B	$86.3B	$88.6B	$92.3B	$27.9B
Gross Margin	94.0%	93.6%	94.3%	94.4%	28.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$468M	$611M	$782M	$790M	$10.8B
Operating Expenses	$60.9B	$63.3B	$74.1B	$75.9B	$11.2B
Operating Income	$13.0B	$13.3B	$14.5B	$16.3B	$16.7B
Operating Margin	15.1%	14.4%	15.4%	16.7%	17.1%
Interest Expense	$3.7B	$3.0B	$2.8B	$2.6B	$2.4B
Income Before Tax	$9.6B	$11.5B	$12.8B	$14.1B	$15.0B
Tax Expense	$2.3B	$2.7B	$3.1B	$3.4B	$3.6B
Net Income	$7.3B	$8.8B	$9.8B	$10.7B	$11.3B
Net Margin	8.5%	9.5%	10.4%	11.0%	11.6%
EPS (Diluted)	$0.42	$0.50	$0.56	$0.61	$0.65
EBITDA	$63.3B	$64.1B	$64.7B	$67.0B	$63.9B
Shares Outstanding	17.48B	17.48B	17.48B	17.48B	17.48B

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$24.0B	$24.3B	$24.2B	$25.3B	$24.8B	$24.8B	$25.1B	$23.5B
Cost of Revenue	$18.1B	$10.3B	$7.8B	$16.6B	$0	$8.0B	$16.9B	$8.3B
Gross Profit	$5.9B	$14.0B	$32.0B	$8.8B	$24.8B	$16.9B	$8.2B	$31.9B
Gross Margin	24.5%	57.5%	132.1%	34.6%	100.0%	68.0%	32.6%	135.3%
R&D Expenses	$2M	$2M	$0	$0	$0	$0	$21M	$21M
SG&A Expenses	$1.6B	$1.3B	$3.2B	$6.3B	$0	$2.9B	$2.2B	$1.1B
Operating Expenses	$2.2B	$9.5B	$24.6B	-$7.6B	$0	$8.2B	$2.9B	$9.5B
Operating Income	$3.7B	$4.5B	-$8.1B	$16.3B	$24.8B	$8.6B	$5.3B	$5.8B
Operating Margin	15.4%	18.4%	-33.7%	64.5%	100.0%	34.8%	21.2%	24.5%
Interest Expense	$0	$0	$0	$2.6B	$0	$1.2B	$0	$0
Income Before Tax	$3.7B	$3.3B	$3.7B	$3.4B	$4.0B	$3.6B	$5.3B	$4.7B
Tax Expense	$904M	$803M	$898M	$784M	$982M	$865M	$1.3B	$1.1B
Net Income	$2.8B	$2.5B	$2.8B	$2.6B	$3.0B	$2.7B	$4.0B	$3.5B
Net Margin	11.6%	10.5%	11.7%	10.2%	12.2%	11.0%	15.8%	14.9%
EPS (Diluted)	$0.16	$0.15	$0.16	$0.15	$0.17	$0.16	$0.23	$0.20
EBITDA	$13.1B	$13.2B	$11.9B	$14.8B	$13.7B	$17.4B	$15.3B	$14.6B
Shares Outstanding	17.51B	17.45B	17.47B	17.48B	17.48B	17.48B	17.48B	17.48B

CHWRF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet