Also trades as: 0939.HK (HKSE) · $vol 297M · 601939.SS (SHH) · $vol 202M · CICHY (OTC) · $vol 2M · CNCB.VI (VIE) · $vol 0M

$1.20

-0.06 (-4.76%)

Weekly Expected Move ±7.9%

$1 $1 $1 $1 $1

OTC · Financial Services · Banks - Diversified · Tech Score Buy · Power 65 · $288.5B mcap · 94.38B float · 0.0001% daily turnover · Short 82% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.33T +118.2% ▲

5Y CAGR: +11.9%

Gross Profit

$616.3B -17.8% ▼

5Y CAGR: -4.0%

Operating Income

$370.8B -6.3% ▼

5Y CAGR: +2.1%

Net Income

$330.2B -1.6% ▼

5Y CAGR: +4.0%

EPS (Diluted)

$1.33 +1.5% ▲

5Y CAGR: +4.6%

EBITDA

$390.6B -5.8% ▼

5Y CAGR: -15.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$822.6B	$821.3B	$768.6B	$607.9B	$1.33T
YoY Growth	+9.0%	-0.2%	-6.4%	-20.9%	+118.2%
Cost of Revenue	$0	$0	$0	$651.7B	$709.8B
Gross Profit	$822.6B	$821.3B	$768.6B	$749.6B	$616.3B
Gross Margin	100.0%	100.0%	100.0%	123.3%	46.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$209.9B	$213.2B	$93.7B	$95.1B	$138.6B
Operating Expenses	$276.8B	$285.5B	$768.6B	$365.2B	$245.8B
Operating Income	$377.0B	$382.7B	$389.6B	$395.7B	$370.8B
Operating Margin	45.8%	46.6%	50.7%	65.1%	28.0%
Interest Expense	$451.9B	$526.8B	$630.1B	$651.7B	$565.5B
Income Before Tax	$378.4B	$382.0B	$389.4B	$384.4B	$370.5B
Tax Expense	$74.5B	$58.9B	$56.9B	$48.1B	$39.8B
Net Income	$302.5B	$324.7B	$332.7B	$335.6B	$330.2B
Net Margin	36.8%	39.5%	43.3%	55.2%	24.9%
EPS (Diluted)	$1.19	$1.28	$1.33	$1.31	$1.33
EBITDA	$0	$1.06T	$1.16T	$414.6B	$390.6B
Shares Outstanding	250.01B	250.01B	250.01B	256.17B	32.12B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$183.2B	$180.6B	$190.1B	$140.4B	$329.5B	$327.4B	$345.6B	$356.4B
Cost of Revenue	$0	$0	$0	$146.2B	$160.9B	$150.3B	$134.5B	$131.5B
Gross Profit	$183.2B	$180.6B	$190.1B	$204.5B	$168.6B	$177.0B	$211.0B	$224.9B
Gross Margin	100.0%	100.0%	100.0%	145.6%	51.2%	54.1%	61.1%	63.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$48.7B	$75.6B	$42.5B	$48.4B	$0	-$68.3B	$43.5B	-$3.9B
Operating Expenses	$183.2B	$82.7B	$48.4B	$115.6B	$62.1B	$87.4B	$111.8B	$61.5B
Operating Income	$126.5B	$97.9B	$141.7B	$50.5B	$106.5B	$89.7B	$144.8B	$98.4B
Operating Margin	69.0%	54.2%	74.5%	36.0%	32.3%	27.4%	41.9%	27.6%
Interest Expense	$166.4B	$154.4B	$146.3B	$146.2B	$146.8B	$139.0B	$133.2B	$130.9B
Income Before Tax	$104.6B	$86.7B	$93.6B	$88.9B	$107.1B	$89.6B	$99.2B	$98.8B
Tax Expense	$12.6B	$7.6B	$9.8B	$10.0B	$11.3B	$9.6B	$12.4B	$13.9B
Net Income	$91.5B	$79.8B	$83.4B	$78.7B	$95.2B	$80.3B	$86.3B	$82.9B
Net Margin	49.9%	44.2%	43.9%	56.1%	28.9%	24.5%	25.0%	23.3%
EPS (Diluted)	$0.37	$0.32	$0.33	$0.31	$0.38	$0.32	$0.33	$0.32
EBITDA	-$623M	$0	$0	$96.5B	$106.5B	$89.6B	$104.8B	$98.0B
Shares Outstanding	250.01B	250.01B	252.58B	252.58B	32.11B	32.12B	33.36B	33.35B

CICHF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet