Also trades as: 601919.SS (SHH) · $vol 221M · 1919.HK (HKSE) · $vol 45M · CICOY (OTC) · $vol 0M

$2.17

+0.00 (+0.00%)

OTC · Industrials · Marine Shipping · Tech Score Buy · Power 66 · $33.6B mcap · 7.21B float · 0.0001% daily turnover · Short 90% of daily vol

Revenue

$213.8B -8.6% ▼

5Y CAGR: +4.5%

Gross Profit

$41.6B -38.5% ▼

5Y CAGR: +11.3%

Operating Income

$31.7B -46.3% ▼

5Y CAGR: +17.9%

Net Income

$30.1B -38.9% ▼

5Y CAGR: +24.8%

EPS (Diluted)

$1.96 -36.4% ▼

5Y CAGR: +25.9%

EBITDA

$52.2B -41.3% ▼

5Y CAGR: +11.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$333.7B	$391.1B	$175.1B	$233.9B	$213.8B
YoY Growth	+94.8%	+17.2%	-55.2%	+33.6%	-8.6%
Cost of Revenue	$192.5B	$218.0B	$146.8B	$166.2B	$172.2B
Gross Profit	$141.2B	$173.1B	$28.3B	$67.7B	$41.6B
Gross Margin	42.3%	44.3%	16.2%	28.9%	19.5%
R&D Expenses	$881M	$1.4B	$1.1B	$0	$0
SG&A Expenses	$1.8B	$10.5B	$6.9B	$1.4B	$9.9B
Operating Expenses	$12.7B	$5.5B	-$4.8B	$8.7B	$9.9B
Operating Income	$128.2B	$167.3B	$33.1B	$59.0B	$31.7B
Operating Margin	38.4%	42.8%	18.9%	25.2%	14.8%
Interest Expense	$3.6B	$3.7B	$3.6B	$3.1B	$3.1B
Income Before Tax	$127.9B	$167.3B	$33.1B	$67.1B	$40.9B
Tax Expense	$24.1B	$35.8B	$4.7B	$11.5B	$6.6B
Net Income	$89.3B	$109.8B	$23.9B	$49.2B	$30.1B
Net Margin	26.8%	28.1%	13.6%	21.0%	14.1%
EPS (Diluted)	$5.58	$6.82	$1.48	$3.08	$1.96
EBITDA	$144.7B	$191.2B	$56.2B	$88.8B	$52.2B
Shares Outstanding	16.01B	16.09B	16.12B	15.96B	15.55B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$52.9B	$73.5B	$59.1B	$58.0B	$51.1B	$108.6B	$51.8B	$110.4B
Cost of Revenue	$39.1B	$43.5B	$43.8B	$42.3B	$43.8B	$88.6B	$42.9B	$90.7B
Gross Profit	$13.8B	$30.0B	$15.3B	$15.7B	$7.4B	$19.9B	$8.9B	$19.7B
Gross Margin	26.1%	40.8%	25.9%	27.0%	14.4%	18.4%	17.2%	17.8%
R&D Expenses	$0	$264M	$252M	$243M	$262M	$0	$263M	$0
SG&A Expenses	$2.2B	$2.5B	$3.0B	$2.0B	$2.0B	$5.5B	$2.1B	$4.8B
Operating Expenses	$3.9B	$984M	$428M	$2.3B	-$16.6B	$5.5B	$876M	$4.8B
Operating Income	$9.9B	$29.0B	$14.9B	$13.4B	$24.0B	$14.4B	$8.1B	$14.8B
Operating Margin	18.7%	39.5%	25.2%	23.2%	47.0%	13.3%	15.6%	13.4%
Interest Expense	$777M	$0	$0	$0	$0	$1.6B	$0	$1.4B
Income Before Tax	$13.9B	$29.0B	$14.8B	$15.9B	$8.2B	$17.7B	$8.1B	$18.0B
Tax Expense	$2.3B	$4.9B	$2.8B	$2.6B	$1.2B	$2.9B	$1.2B	$2.5B
Net Income	$10.1B	$21.3B	$11.0B	$11.7B	$5.8B	$13.1B	$5.9B	$13.2B
Net Margin	19.1%	28.9%	18.6%	20.2%	11.4%	12.1%	11.3%	12.0%
EPS (Diluted)	$0.63	$1.33	$0.70	$0.74	$0.38	$0.84	$0.38	$0.88
EBITDA	$14.7B	$28.8B	$14.6B	$15.2B	$7.7B	$25.2B	$9.0B	$25.7B
Shares Outstanding	15.96B	15.92B	15.71B	15.80B	15.51B	15.42B	15.47B	15.30B

CICOF OTC