Also trades as: 601919.SS (SHH) · $vol 221M · 1919.HK (HKSE) · $vol 45M · CICOF (OTC) · $vol 0M

$10.97

+0.48 (+4.58%)

Weekly Expected Move ±5.2%

$10 $10 $11 $12 $12

OTC · Industrials · Marine Shipping · Tech Score Buy · Power 62 · $33.4B mcap · 1.44B float · 0.0007% daily turnover · Short 35% of daily vol

Revenue

$213.5B -8.7% ▼

5Y CAGR: +4.5%

Gross Profit

$41.5B -38.6% ▼

5Y CAGR: +11.3%

Operating Income

$31.7B -46.4% ▼

5Y CAGR: +17.8%

Net Income

$30.0B -39.0% ▼

5Y CAGR: +24.8%

EPS (Diluted)

$9.65 -37.3% ▼

5Y CAGR: +25.5%

EBITDA

$52.1B -41.3% ▼

5Y CAGR: +11.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$333.7B	$391.1B	$175.1B	$233.9B	$213.5B
YoY Growth	+94.8%	+17.2%	-55.2%	+33.6%	-8.7%
Cost of Revenue	$192.5B	$218.0B	$146.8B	$166.2B	$172.0B
Gross Profit	$141.2B	$173.1B	$28.3B	$67.7B	$41.5B
Gross Margin	42.3%	44.3%	16.2%	28.9%	19.5%
R&D Expenses	$881M	$1.4B	$1.1B	$0	$0
SG&A Expenses	$1.8B	$10.5B	$6.9B	$1.4B	$9.9B
Operating Expenses	$12.7B	$5.5B	-$4.8B	$8.7B	$9.9B
Operating Income	$128.2B	$167.3B	$33.1B	$59.0B	$31.7B
Operating Margin	38.4%	42.8%	18.9%	25.2%	14.8%
Interest Expense	$3.6B	$3.7B	$3.6B	$3.1B	$3.1B
Income Before Tax	$127.9B	$167.3B	$33.1B	$67.1B	$40.8B
Tax Expense	$24.1B	$35.8B	$4.7B	$11.5B	$6.6B
Net Income	$89.3B	$109.8B	$23.9B	$49.2B	$30.0B
Net Margin	26.8%	28.1%	13.6%	21.0%	14.1%
EPS (Diluted)	$27.90	$34.10	$7.40	$15.40	$9.65
EBITDA	$144.7B	$191.2B	$56.2B	$88.8B	$52.1B
Shares Outstanding	3.20B	3.22B	3.22B	3.19B	3.11B

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$48.3B	$52.9B	$73.5B	$59.1B	$58.0B	$51.1B	$51.8B	$60.1B
Cost of Revenue	$38.9B	$39.1B	$43.5B	$43.8B	$42.3B	$43.8B	$42.9B	$48.5B
Gross Profit	$9.1B	$13.8B	$30.0B	$15.3B	$15.7B	$7.4B	$8.9B	$11.6B
Gross Margin	18.8%	26.1%	40.8%	25.9%	27.0%	14.4%	17.2%	19.3%
R&D Expenses	$257M	$0	$264M	$252M	$243M	$262M	$263M	$265M
SG&A Expenses	$233M	$2.2B	$2.5B	$3.0B	$2.0B	$2.0B	$2.1B	$2.3B
Operating Expenses	$200M	$3.9B	$984M	$428M	$2.3B	-$16.6B	$876M	$1.4B
Operating Income	$9.2B	$9.9B	$29.0B	$14.9B	$13.4B	$24.0B	$8.1B	$10.2B
Operating Margin	19.0%	18.7%	39.5%	25.2%	23.2%	47.0%	15.6%	17.0%
Interest Expense	$818M	$777M	$0	$0	$0	$0	$0	$0
Income Before Tax	$9.2B	$13.9B	$29.0B	$14.8B	$15.9B	$8.2B	$8.1B	$10.2B
Tax Expense	$1.5B	$2.3B	$4.9B	$2.8B	$2.6B	$1.2B	$1.2B	$1.4B
Net Income	$6.8B	$10.1B	$21.3B	$11.0B	$11.7B	$5.8B	$5.9B	$7.5B
Net Margin	14.0%	19.1%	28.9%	18.6%	20.2%	11.4%	11.3%	12.5%
EPS (Diluted)	$2.10	$3.15	$6.65	$3.50	$3.70	$1.90	$1.90	$2.50
EBITDA	$8.9B	$14.7B	$28.8B	$14.6B	$15.2B	$7.7B	$9.0B	$11.5B
Shares Outstanding	3.19B	3.19B	3.18B	3.14B	3.16B	3.10B	3.09B	3.01B

CICOY OTC