Also trades as: 600036.SS (SHH) · $vol 519M · 3968.HK (HKSE) · $vol 82M · CIHKY (OTC) · $vol 1M

$6.84

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 75 · $172.5B mcap · 15.37B float · 0.0000% daily turnover · Short 82% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$497.9B +0.1% ▲

5Y CAGR: +5.1%

Gross Profit

$334.9B -0.5% ▼

5Y CAGR: +4.6%

Operating Income

$178.7B +1.2% ▲

5Y CAGR: +8.8%

Net Income

$148.4B +1.2% ▲

5Y CAGR: +9.8%

EPS (Diluted)

$5.66 +0.5% ▲

5Y CAGR: +9.0%

EBITDA

$194.2B +1.1% ▲

5Y CAGR: +8.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$225.6B	$450.4B	$477.4B	$497.6B	$497.9B
YoY Growth	-41.8%	+99.6%	+6.0%	+4.2%	+0.1%
Cost of Revenue	$0	$123.1B	$135.1B	$160.9B	$163.0B
Gross Profit	$225.6B	$327.2B	$342.3B	$336.6B	$334.9B
Gross Margin	100.0%	72.7%	71.7%	67.7%	67.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$96.7B	$104.1B	$107.7B	$50.7B	$34.5B
Operating Expenses	$96.7B	$179.1B	$177.1B	$160.0B	$156.2B
Operating Income	$128.9B	$148.2B	$165.1B	$176.6B	$178.7B
Operating Margin	57.1%	32.9%	34.6%	35.5%	35.9%
Interest Expense	$122.4B	$123.1B	$135.1B	$160.9B	$163.0B
Income Before Tax	$122.4B	$148.2B	$165.1B	$176.6B	$178.7B
Tax Expense	$24.5B	$27.3B	$25.8B	$28.6B	$29.1B
Net Income	$97.3B	$119.9B	$138.0B	$146.6B	$148.4B
Net Margin	43.1%	26.6%	28.9%	29.5%	29.8%
EPS (Diluted)	$3.79	$4.61	$5.26	$5.63	$5.66
EBITDA	$132.3B	$161.7B	$179.7B	$192.1B	$194.2B
Shares Outstanding	25.22B	25.22B	25.22B	26.04B	26.22B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$120.5B	$120.9B	$119.8B	$119.4B	$114.0B	$112.1B	$72.1B	$118.1B
Cost of Revenue	$40.7B	$38.7B	$36.1B	$34.9B	$42.0B	$22.8B	$30.5B	$30.2B
Gross Profit	$79.8B	$82.1B	$83.8B	$84.5B	$72.0B	$80.6B	$86.9B	$87.9B
Gross Margin	66.2%	68.0%	69.9%	70.8%	63.1%	71.9%	120.6%	74.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$23.3B	-$40.2B	$24.0B	$27.2B	$0	$32.9B	$17.5B	$18.7B
Operating Expenses	$35.3B	$37.6B	$39.5B	$39.9B	$28.8B	$36.7B	$42.3B	$41.8B
Operating Income	$44.4B	$44.6B	$44.2B	$44.7B	$43.2B	$46.9B	$47.3B	$45.9B
Operating Margin	36.9%	36.9%	36.9%	37.4%	37.9%	41.8%	65.7%	38.8%
Interest Expense	$40.7B	$38.7B	$36.1B	$34.9B	$33.3B	$31.5B	$30.2B	$30.1B
Income Before Tax	$44.4B	$44.6B	$44.2B	$44.7B	$46.2B	$43.9B	$44.7B	$46.1B
Tax Expense	$5.8B	$9.1B	$6.7B	$6.8B	$7.0B	$7.3B	$6.6B	$7.2B
Net Income	$38.4B	$35.2B	$37.3B	$37.6B	$38.8B	$36.4B	$37.9B	$38.4B
Net Margin	31.9%	29.1%	31.1%	31.5%	34.0%	32.5%	52.5%	32.5%
EPS (Diluted)	$1.52	$1.39	$1.48	$1.49	$2.00	$1.38	$1.49	$1.50
EBITDA	$44.4B	$44.6B	$44.2B	$44.7B	$43.2B	$43.9B	$47.3B	$43.3B
Shares Outstanding	25.29B	25.29B	25.19B	25.19B	3.24B	26.35B	3.22B	3.21B

CIHHF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet