Also trades as: 1023.KL (KLS) · $vol 23M

$1.66

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Neutral · Power 58 · $17.9B mcap · 6.41B float · 0.0000% daily turnover · Short 89% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$36.5B -2.7% ▼

5Y CAGR: +8.6%

Gross Profit

$22.2B +0.0% ▲

5Y CAGR: +6.2%

Operating Income

$10.7B +2.5% ▲

5Y CAGR: +47.4%

Net Income

$7.8B +1.5% ▲

5Y CAGR: +45.7%

EPS (Diluted)

$0.73 +1.4% ▲

5Y CAGR: +43.5%

EBITDA

$11.0B -3.8% ▼

5Y CAGR: +35.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$23.5B	$26.9B	$35.0B	$37.5B	$36.5B
YoY Growth	-2.9%	+14.9%	+29.8%	+7.3%	-2.7%
Cost of Revenue	$5.2B	$7.0B	$14.0B	$15.3B	$15.2B
Gross Profit	$18.2B	$19.9B	$20.9B	$22.2B	$22.2B
Gross Margin	77.7%	74.0%	59.9%	59.3%	60.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.4B	$1.5B	$1.5B	$1.8B
Operating Expenses	$12.4B	$11.5B	$11.4B	$11.8B	$11.7B
Operating Income	$5.8B	$8.4B	$9.5B	$10.4B	$10.7B
Operating Margin	24.7%	31.1%	27.3%	27.7%	29.2%
Interest Expense	$5.2B	$7.0B	$14.0B	$15.3B	$13.8B
Income Before Tax	$5.8B	$8.4B	$9.5B	$10.4B	$10.6B
Tax Expense	$1.4B	$2.8B	$2.4B	$2.5B	$2.6B
Net Income	$4.3B	$5.4B	$7.0B	$7.7B	$7.8B
Net Margin	18.3%	20.2%	20.0%	20.6%	21.5%
EPS (Diluted)	$0.43	$0.52	$0.65	$0.72	$0.73
EBITDA	$7.0B	$9.5B	$10.5B	$11.5B	$11.0B
Shares Outstanding	10.02B	10.43B	10.69B	10.73B	2.65B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$9.4B	$9.1B	$9.2B	$9.1B	$9.5B	$9.0B	$8.4B	$8.6B
Cost of Revenue	$3.8B	$3.7B	$3.7B	$3.5B	$3.4B	$3.3B	$2.9B	$3.0B
Gross Profit	$5.7B	$5.3B	$5.5B	$5.6B	$6.1B	$5.5B	$5.4B	$5.1B
Gross Margin	60.0%	58.8%	60.0%	61.6%	64.2%	60.8%	64.9%	59.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$337M	$425M	$356M	$417M	$404M	$610M	$362M	$144M
Operating Expenses	$2.9B	$3.0B	$2.9B	$2.9B	$3.3B	$2.9B	$2.9B	$3.0B
Operating Income	$2.7B	$2.4B	$2.6B	$2.6B	$2.8B	$2.6B	$2.6B	$5.0B
Operating Margin	28.9%	26.0%	28.7%	29.1%	29.9%	28.3%	30.5%	58.0%
Interest Expense	$3.8B	$3.7B	$3.7B	$3.5B	$3.4B	$3.3B	$2.9B	$3.0B
Income Before Tax	$2.7B	$2.4B	$2.6B	$2.6B	$2.8B	$2.5B	$2.6B	$2.6B
Tax Expense	$657M	$509M	$599M	$717M	$720M	$614M	$595M	$635M
Net Income	$2.0B	$1.8B	$2.0B	$1.9B	$2.1B	$1.9B	$1.9B	$1.9B
Net Margin	21.5%	19.8%	21.5%	20.8%	21.9%	21.2%	22.9%	22.5%
EPS (Diluted)	$0.19	$0.17	$0.18	$0.18	$0.19	$0.18	$0.18	$0.18
EBITDA	$3.0B	$2.6B	$2.9B	$2.9B	$3.1B	$2.5B	$2.8B	$2.6B
Shares Outstanding	10.73B	10.73B	10.78B	10.78B	10.79B	2.66B	10.82B	2.65B

CIMDF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet