$0.83

-0.04 (-4.13%)

Pre-Market: $0.89 (+0.06, +7.23%)

Weekly Expected Move ±10.4%

$1 $1 $1 $1 $1

NASDAQ · Industrials · Marine Shipping · Tech Score Strong Sell · Power 36 · $228028 mcap · 274374 float · 325.89% daily turnover · Short 45% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$35M -17.8% ▼

4Y CAGR: +53.4%

Gross Profit

$4M -67.5% ▼

4Y CAGR: +4.0%

Operating Income

$1M -86.4% ▼

4Y CAGR: -21.8%

Net Income

$10M +481.1% ▲

4Y CAGR: +30.5%

EPS (Diluted)

$3.98 +115.5% ▲

4Y CAGR: -78.2%

EBITDA

$8M +33.3% ▲

4Y CAGR: +17.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$6M	$3M	$29M	$42M	$35M
YoY Growth	+0.0%	+157.2%	+68.9%	+55.2%	-17.8%
Cost of Revenue	$2M	$3M	$17M	$29M	$30M
Gross Profit	$4M	$751K	$12M	$14M	$4M
Gross Margin	60.3%	22.8%	41.8%	32.2%	12.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$129K	$121K	$1M	$3M	$3M
Operating Expenses	$129K	$199K	$2M	$4M	$3M
Operating Income	$4M	$552K	$10M	$10M	$1M
Operating Margin	58.3%	16.8%	36.3%	23.8%	3.9%
Interest Expense	$46K	$195K	$1M	$2M	$374K
Income Before Tax	$4M	$552K	$9M	-$3M	$10M
Tax Expense	$0	$0	$0	$0	$0
Net Income	$4M	$552K	$9M	-$3M	$10M
Net Margin	57.5%	16.8%	32.3%	-6.5%	30.1%
EPS (Diluted)	$1757.81	$47.37	$950.77	$-25.74	$3.98
EBITDA	$4M	$1M	$15M	$6M	$8M
Shares Outstanding	2052	11645	9693	314339	349448

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$9M	$9M	$9M	$11M	$5M	$11M	$12M	$24M
Cost of Revenue	$8M	$8M	$7M	$9M	$8M	$7M	$5M	$14M
Gross Profit	$954K	$2M	$2M	$2M	-$3M	$3M	$6M	$10M
Gross Margin	10.3%	18.6%	23.6%	17.6%	-56.9%	30.5%	53.5%	43.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$396K	$471K	$653K	$677K	$636K	$461K	$770K	$750K
Operating Expenses	$558K	$633K	$811K	$837K	$798K	$623K	$928K	$750K
Operating Income	$396K	$1M	$1M	$1M	-$4M	$3M	$5M	$10M
Operating Margin	4.3%	11.9%	14.2%	9.9%	-73.6%	24.6%	45.5%	40.5%
Interest Expense	$443K	$330K	$331K	$40K	$2K	$2K	$2K	$243K
Income Before Tax	$5M	$147K	$8M	-$5M	$3M	$5M	$3M	$10M
Tax Expense	$0	$0	$0	$0	$0	$0	$0	$0
Net Income	$5M	$147K	$8M	-$5M	$3M	$5M	$3M	$10M
Net Margin	54.8%	1.6%	91.3%	-49.6%	55.7%	49.4%	27.6%	41.5%
EPS (Diluted)	$0.15	$9.42	$0.01	$-8.78	$0.41	$41.16	$-1.33	$79.53
EBITDA	$7M	$2M	$10M	-$4M	-$2M	$7M	$5M	$10M
Shares Outstanding	1M	187159	24M	782631	6M	32864	347963	125539

CISS NASDAQ