Also trades as: 1929.HK (HKSE) · $vol 24M · CJEWY (OTC) · $vol 0M

$1.41

+0.00 (+0.00%)

OTC · Consumer Cyclical · Luxury Goods · Tech Score Strong Sell · Power 32 · $13.9B mcap · 1.59B float · 0.0001% daily turnover · Short 96% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$94.3B +5.2% ▲

5Y CAGR: +6.1%

Gross Profit

$31.2B +18.1% ▲

5Y CAGR: +9.2%

Operating Income

$18.1B +28.6% ▲

5Y CAGR: +14.9%

Net Income

$9.0B +52.1% ▲

5Y CAGR: +8.4%

EPS (Diluted)

$0.94 +59.3% ▲

5Y CAGR: +9.4%

EBITDA

$19.9B +87.6% ▲

5Y CAGR: +12.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$98.9B	$94.7B	$108.7B	$89.7B	$94.3B
YoY Growth	+41.0%	-4.3%	+14.8%	-17.5%	+5.2%
Cost of Revenue	$76.6B	$73.5B	$86.4B	$63.2B	$63.1B
Gross Profit	$22.3B	$21.2B	$22.3B	$26.5B	$31.2B
Gross Margin	22.6%	22.4%	20.5%	29.5%	33.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$14.0B	$13.7B	$13.3B	$12.5B	$12.3B
Operating Expenses	$13.7B	$13.5B	$13.2B	$12.3B	$13.1B
Operating Income	$9.3B	$8.1B	$9.1B	$14.1B	$18.1B
Operating Margin	9.4%	8.5%	8.4%	15.7%	19.2%
Interest Expense	$338M	$585M	$705M	$593M	$808M
Income Before Tax	$9.0B	$7.4B	$8.7B	$7.9B	$11.9B
Tax Expense	$2.1B	$2.0B	$2.1B	$1.9B	$2.9B
Net Income	$6.7B	$5.4B	$6.5B	$5.9B	$9.0B
Net Margin	6.8%	5.7%	6.0%	6.6%	9.5%
EPS (Diluted)	$0.67	$0.54	$0.65	$0.59	$0.94
EBITDA	$11.3B	$10.3B	$11.7B	$10.6B	$19.9B
Shares Outstanding	10.00B	10.00B	10.00B	9.99B	10.29B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$46.5B	$48.1B	$49.5B	$59.2B	$39.4B	$50.2B	$39.0B	$55.4B
Cost of Revenue	$36.1B	$37.9B	$37.1B	$49.2B	$27.0B	$36.2B	$27.1B	$36.0B
Gross Profit	$10.5B	$10.2B	$12.5B	$9.9B	$12.4B	$14.1B	$11.9B	$19.3B
Gross Margin	22.5%	21.2%	25.2%	16.8%	31.4%	28.0%	30.5%	34.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6.4B	$7.3B	$6.1B	$7.2B	$6.0B	$6.5B	$5.5B	$6.9B
Operating Expenses	$6.5B	$7.3B	$6.2B	$7.2B	$6.0B	$6.5B	$5.5B	$7.6B
Operating Income	$4.0B	$3.0B	$6.2B	$2.8B	$6.4B	$7.6B	$6.5B	$11.7B
Operating Margin	8.6%	6.1%	12.6%	4.7%	16.2%	15.1%	16.6%	21.1%
Interest Expense	$226M	$215M	$328M	$753M	$176M	$286M	$339M	$469M
Income Before Tax	$4.5B	$2.9B	$6.1B	$2.7B	$3.4B	$4.5B	$3.4B	$8.6B
Tax Expense	$1.1B	$827M	$1.5B	$664M	$810M	$1.1B	$804M	$2.1B
Net Income	$3.3B	$2.0B	$4.6B	$1.9B	$2.5B	$3.4B	$2.5B	$6.5B
Net Margin	7.2%	4.3%	9.2%	3.3%	6.4%	6.7%	6.5%	11.7%
EPS (Diluted)	$0.33	$0.20	$0.46	$0.19	$0.25	$0.34	$0.26	$0.65
EBITDA	$3.3B	$3.6B	$4.2B	$3.4B	$7.0B	$5.8B	$4.6B	$12.6B
Shares Outstanding	10.00B	10.00B	10.00B	9.99B	9.99B	10.00B	9.92B	10.44B

CJEWF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet