Also trades as: CPI.JO (JNB) · $vol 59M · CKHGY (OTC) · $vol 0M

$283.83

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Buy · Power 62 · $32.9B mcap · 84M float · 0.0005% daily turnover · Short 100% of daily vol

Revenue

$76.3B +113.2% ▲

5Y CAGR: +38.4%

Gross Profit

$57.1B +59.5% ▲

5Y CAGR: +30.6%

Operating Income

$22.2B +7.7% ▲

5Y CAGR: +23.6%

Net Income

$16.9B +22.8% ▲

5Y CAGR: +30.5%

EPS (Diluted)

$145.82 +22.8% ▲

5Y CAGR: +30.5%

EBITDA

$23.6B +23.1% ▲

5Y CAGR: +27.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$23.4B	$23.4B	$27.3B	$35.8B	$76.3B
YoY Growth	+55.3%	+0.2%	+16.6%	+31.1%	+113.2%
Cost of Revenue	$0	$0	$17.4B	$0	$19.2B
Gross Profit	$23.4B	$23.4B	$9.9B	$35.8B	$57.1B
Gross Margin	100.0%	100.0%	36.3%	100.0%	74.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$10.4B	$9.3B	$3.1B	$15.2B	$1.4B
Operating Expenses	$10.4B	$9.8B	$11.5B	$15.2B	$34.8B
Operating Income	$13.0B	$13.6B	$15.8B	$20.6B	$22.2B
Operating Margin	55.5%	58.2%	58.0%	57.6%	29.1%
Interest Expense	$4.8B	$7.0B	$9.3B	$0	$9.2B
Income Before Tax	$10.9B	$11.6B	$13.4B	$17.7B	$22.2B
Tax Expense	$2.4B	$2.5B	$2.9B	$4.0B	$5.4B
Net Income	$8.5B	$9.2B	$10.6B	$13.7B	$16.9B
Net Margin	36.5%	39.1%	38.7%	38.4%	22.1%
EPS (Diluted)	$73.60	$79.11	$91.37	$118.78	$145.82
EBITDA	$12.1B	$12.9B	$14.7B	$0	$23.6B
Shares Outstanding	116M	116M	116M	116M	7M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$20.1B	$22.3B	$12.5B	$14.8B	$16.9B	$18.9B	$20.4B	$39.4B
Cost of Revenue	$13.4B	$0	-$23.4B	$40.8B	-$43.1B	$0	$0	$9.8B
Gross Profit	$6.7B	$22.3B	$35.8B	-$25.9B	$60.1B	$18.9B	$20.4B	$29.5B
Gross Margin	33.5%	100.0%	287.4%	-175.0%	355.0%	100.0%	100.0%	75.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$4.9B	$0	$11.5B	$43.1B	$15.2B	$294M	$5.3B
Operating Expenses	$8.2B	$8.8B	$0	$11.5B	$43.1B	$15.2B	$959M	$17.8B
Operating Income	$2.8B	$3.1B	$12.5B	$12.9B	$16.9B	$3.7B	$10.4B	$11.7B
Operating Margin	13.7%	13.8%	100.0%	87.0%	100.0%	19.7%	50.9%	29.8%
Interest Expense	$1.2B	$0	$0	$0	$0	$0	$0	$4.6B
Income Before Tax	$5.9B	$6.2B	$5.8B	$7.5B	$8.3B	$9.4B	$10.4B	$11.8B
Tax Expense	$1.2B	$1.3B	$1.2B	$1.7B	$1.9B	$2.1B	$2.5B	$2.9B
Net Income	$4.7B	$5.0B	$4.7B	$5.9B	$6.4B	$7.3B	$8.0B	$8.9B
Net Margin	23.2%	22.6%	37.7%	39.6%	38.0%	38.8%	39.1%	22.5%
EPS (Diluted)	$40.26	$43.50	$40.62	$50.74	$55.56	$63.20	$69.10	$76.44
EBITDA	$15M	-$39M	$6.5B	$8.2B	$18.1B	$569M	$590M	$13.1B
Shares Outstanding	116M	116M	116M	116M	116M	116M	116M	7M

CKHGF OTC