Also trades as: CPI.JO (JNB) · $vol 59M · CKHGF (OTC) · $vol 0M

$130.70

+2.99 (+2.34%)

Weekly Expected Move ±5.4%

$117 $124 $131 $138 $145

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 32 · $30.3B mcap · 87M float · 0.0025% daily turnover · Short 4% of daily vol

Revenue

$61.3B +39.2% ▲

5Y CAGR: +99.9%

Gross Profit

$52.1B +18.2% ▲

5Y CAGR: +93.5%

Operating Income

$22.2B -14.6% ▼

5Y CAGR: +30.6%

Net Income

$16.8B +22.5% ▲

5Y CAGR: +128.5%

EPS (Diluted)

$72.72 +22.3% ▲

5Y CAGR: +30.5%

EBITDA

$23.8B +0.0% ▲

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.4B	$2.5B	$27.3B	$44.1B	$61.3B
YoY Growth	+24.8%	+5.4%	+980.9%	+61.4%	+39.2%
Cost of Revenue	$0	$0	$0	$0	$9.2B
Gross Profit	$2.4B	$2.5B	$27.3B	$44.1B	$52.1B
Gross Margin	100.0%	100.0%	100.0%	100.0%	84.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$10.4B	$9.3B	$11.5B	$0	$1.4B
Operating Expenses	$511M	$562M	$11.5B	$18.1B	$29.9B
Operating Income	$11.1B	$12.2B	$15.8B	$26.0B	$22.2B
Operating Margin	464.2%	484.8%	58.0%	58.9%	36.2%
Interest Expense	$50M	$40M	$9.3B	$10.0B	$9.2B
Income Before Tax	$734M	$724M	$13.4B	$17.7B	$22.2B
Tax Expense	$162M	$149M	$2.9B	$4.0B	$5.3B
Net Income	$574M	$581M	$10.6B	$13.7B	$16.8B
Net Margin	24.0%	23.0%	38.7%	31.2%	27.5%
EPS (Diluted)	$36.80	$39.56	$45.69	$59.47	$72.72
EBITDA	$0	$0	$0	$0	$23.8B
Shares Outstanding	232M	231M	231M	231M	231M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$11.3B	$12.1B	$12.5B	$14.8B	$16.9B	$27.2B	$20.4B	$40.9B
Cost of Revenue	$8.8B	$9.8B	$9.7B	$0	$0	$0	$0	$9.2B
Gross Profit	$2.5B	$2.3B	$2.8B	$14.8B	$16.9B	$27.2B	$20.4B	$31.6B
Gross Margin	22.4%	19.2%	22.2%	100.0%	100.0%	100.0%	100.0%	77.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$9.8B	$0	$11.5B	$0	$0	$0	$1.4B
Operating Expenses	$5.7B	$6.0B	$6.6B	$11.5B	$0	$18.1B	$943M	$29.9B
Operating Income	$5.5B	$6.2B	$5.9B	$3.4B	$16.9B	$9.1B	$20.4B	$1.7B
Operating Margin	48.9%	50.9%	47.0%	22.7%	100.0%	33.3%	100.0%	4.2%
Interest Expense	$0	$0	$0	$0	$0	$10.0B	$0	$9.2B
Income Before Tax	$5.6B	$6.1B	$5.9B	$7.6B	$8.3B	$9.4B	$10.5B	$11.7B
Tax Expense	$1.2B	$1.3B	$1.2B	$1.7B	$1.9B	$2.1B	$2.5B	$2.9B
Net Income	$4.3B	$4.8B	$4.7B	$5.9B	$6.4B	$7.3B	$8.0B	$8.8B
Net Margin	38.3%	39.8%	37.6%	39.6%	38.0%	27.0%	39.1%	21.6%
EPS (Diluted)	$18.64	$20.92	$20.31	$25.38	$27.79	$31.69	$34.55	$38.17
EBITDA	$30M	-$78M	$26M	-$113M	$33.8B	-$33.8B	$0	$23.8B
Shares Outstanding	232M	231M	231M	231M	231M	231M	231M	231M

CKHGY OTC