CKPDY OTC
Cookpad Inc.
1W: +2.6%
1M: +3.3%
3M: +15.8%
YTD: -9.7%
1Y: -25.1%
3Y: -57.6%
5Y: -78.0%
$0.83
-0.02 (-2.26%)
Weekly Expected Move ±12.7%
$1
$1
$1
$1
$1
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$5.6B
-4.8% ▼
5Y CAGR: -12.8%
Gross Profit
$5.2B
-10.1% ▼
5Y CAGR: -13.3%
Operating Income
$253M
-62.5% ▼
5Y CAGR: +28.2%
Net Income
$777M
-41.7% ▼
5Y CAGR: +10.2%
EPS (Diluted)
$10.02
-35.7% ▼
5Y CAGR: +21.6%
EBITDA
$1.6B
+5.6% ▲
5Y CAGR: +17.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $10.0B | $9.1B | $7.6B | $5.9B | $5.6B |
| YoY Growth | -9.8% | -9.2% | -16.3% | -22.8% | -4.8% |
| Cost of Revenue | $435M | $425M | $317M | $48M | $358M |
| Gross Profit | $9.6B | $8.7B | $7.3B | $5.8B | $5.2B |
| Gross Margin | 95.7% | 95.3% | 95.8% | 99.2% | 93.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11.7B | $11.9B | $10.1B | $5.2B | $5.0B |
| Operating Expenses | $12.2B | $12.2B | $10.1B | $5.2B | $5.0B |
| Operating Income | -$2.6B | -$3.5B | -$2.8B | $674M | $253M |
| Operating Margin | -26.3% | -38.7% | -36.8% | 11.5% | 4.5% |
| Interest Expense | $6M | $175M | $6M | $7M | $120M |
| Income Before Tax | -$2.6B | -$3.5B | -$2.4B | $1.1B | $1.2B |
| Tax Expense | $373M | $64M | -$151M | -$223M | $374M |
| Net Income | -$2.4B | -$3.5B | -$2.2B | $1.3B | $777M |
| Net Margin | -23.8% | -38.4% | -29.3% | 22.7% | 13.9% |
| EPS (Diluted) | $-22.42 | $-33.47 | $-23.22 | $15.58 | $10.02 |
| EBITDA | -$2.1B | -$3.1B | -$2.1B | $1.5B | $1.6B |
| Shares Outstanding | 106M | 104M | 96M | 86M | 78M |