Also trades as: AU8U.SI (SES) · $vol 1M

$0.48

-0.01 (-1.41%)

Weekly Expected Move ±0.7%

$0 $0 $0 $0 $0

OTC · Real Estate · REIT - Retail · Tech Score Sell · Power 42 · $848.9M mcap · 1.16B float · 0.0000% daily turnover · Short 81% of daily vol

Revenue

$238M -30.3% ▼

5Y CAGR: +7.3%

Gross Profit

$155M -25.9% ▼

5Y CAGR: +9.5%

Operating Income

$143M -30.9% ▼

5Y CAGR: +8.3%

Net Income

-$8M +47.4% ▲

EPS (Diluted)

$-0.00 +58.5% ▲

EBITDA

$143M -2.1% ▼

5Y CAGR: +8.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$284M	$291M	$300M	$342M	$238M
YoY Growth	+69.9%	+2.4%	+3.1%	+13.8%	-30.3%
Cost of Revenue	$110M	$69M	$96M	$133M	$83M
Gross Profit	$174M	$222M	$205M	$209M	$155M
Gross Margin	61.1%	76.2%	68.1%	61.1%	65.0%
R&D Expenses	$0	$1	$0	$0	$0
SG&A Expenses	$11M	$12M	$934K	$733K	$739K
Operating Expenses	-$235K	$42M	$9M	$3M	$12M
Operating Income	$174M	$180M	$194M	$206M	$143M
Operating Margin	61.2%	61.8%	64.7%	60.4%	59.9%
Interest Expense	$36M	$48M	$93M	$83M	$58M
Income Before Tax	$141M	$181M	$95M	$62M	$47M
Tax Expense	$49M	$65M	$53M	$66M	$43M
Net Income	$77M	$89M	$31M	-$15M	-$8M
Net Margin	26.9%	30.6%	10.3%	-4.3%	-3.2%
EPS (Diluted)	$0.05	$0.05	$0.02	$-0.01	$-0.00
EBITDA	$175M	$181M	$195M	$146M	$143M
Shares Outstanding	1.55B	1.68B	1.70B	1.71B	1.36B

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$64M	$64M	$66M	$62M	$59M	$63M	$76M	$76M
Cost of Revenue	$24M	$24M	$23M	$21M	$23M	$24M	$28M	$28M
Gross Profit	$40M	$40M	$43M	$40M	$37M	$39M	$48M	$48M
Gross Margin	63.1%	63.1%	65.4%	65.4%	61.8%	61.8%	62.9%	62.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$253K	$252K	$4M	$4M	$269K	$284K	$346K	$346K
Operating Expenses	$2M	$252K	$4M	$4M	$269K	$284K	$346K	$346K
Operating Income	$40M	$40M	$39M	$36M	$36M	$38M	$48M	$48M
Operating Margin	62.0%	62.7%	59.1%	59.1%	61.3%	61.3%	62.4%	62.4%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	$23M	$23M	$343K	$323K	$25M	$26M	$32M	$32M
Tax Expense	$15M	$15M	$10M	$9M	$11M	$11M	$14M	$14M
Net Income	$4M	$5M	-$11M	-$10M	$12M	$13M	$15M	$15M
Net Margin	6.6%	7.6%	-16.5%	-16.5%	20.1%	20.1%	19.6%	19.6%
EPS (Diluted)	$0.00	$0.00	$-0.01	$-0.01	$0.01	$0.01	$0.01	$0.01
EBITDA	$40M	$40M	$39M	$36M	$36M	$38M	$47M	$47M
Shares Outstanding	1.71B	1.71B	1.71B	1.71B	1.74B	1.74B	1.76B	1.76B

CLDHF OTC