CLLKF OTC
BICO Group AB (publ)
1W: -4.9%
1M: +3.9%
3M: +22.2%
YTD: -12.6%
1Y: -6.1%
3Y: -48.2%
5Y: -95.5%
$2.15
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$1.5B
-23.3% ▼
5Y CAGR: +69.9%
Gross Profit
$580M
-42.4% ▼
5Y CAGR: +44.7%
Operating Income
-$251M
+13.0% ▲
Net Income
-$1.1B
-19648.5% ▼
EPS (Diluted)
$-15.40
-219900.0% ▼
EBITDA
-$35M
+68.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $177M | $1.3B | $2.2B | $1.9B | $1.5B |
| YoY Growth | +67.6% | +611.2% | +78.1% | +0.0% | -23.3% |
| Cost of Revenue | $13M | $255M | $409M | $939M | $913M |
| Gross Profit | $164M | $1.0B | $1.8B | $1.0B | $580M |
| Gross Margin | 92.5% | 79.7% | 81.7% | 51.8% | 38.9% |
| R&D Expenses | $0 | $0 | $0 | $354M | $119M |
| SG&A Expenses | $86M | $433M | $719M | $978M | $713M |
| Operating Expenses | $230M | $1.2B | $2.8B | $1.3B | $832M |
| Operating Income | -$66M | -$237M | -$997M | -$289M | -$251M |
| Operating Margin | -37.4% | -18.8% | -44.5% | -14.9% | -16.8% |
| Interest Expense | $7M | $59M | $98M | $98M | $322M |
| Income Before Tax | -$73M | -$213M | -$753M | -$71M | -$1.6B |
| Tax Expense | -$11M | $16M | $83M | $23M | $6M |
| Net Income | -$62M | -$228M | -$833M | -$6M | -$1.1B |
| Net Margin | -35.0% | -18.1% | -37.2% | -0.3% | -72.7% |
| EPS (Diluted) | $-1.47 | $-3.71 | $-12.45 | $-0.01 | $-15.40 |
| EBITDA | -$40M | $32M | $322M | -$111M | -$35M |
| Shares Outstanding | 42M | 61M | 67M | 71M | 71M |