$0.00

+0.00 (+0.00%)

OTC · Technology · Software - Application · Tech Score Neutral · Power 50 · $410 mcap · 39M float · 0.0013% daily turnover

Revenue

$152M +217.0% ▲

Gross Profit

$92M +233.4% ▲

Operating Income

$70M +111.9% ▲

Net Income

-$54M -75.7% ▼

EPS (Diluted)

$-1.54 +17.6% ▲

EBITDA

-$36M -233.8% ▼

View Full Income Statement

Line Item	FY1998	FY1999	FY2000
Revenue	$15M	$48M	$152M
YoY Growth	+0.0%	+227.6%	+217.0%
Cost of Revenue	$6M	$20M	$60M
Gross Profit	$8M	$28M	$92M
Gross Margin	58.2%	57.5%	60.5%
R&D Expenses	$3M	$9M	$61M
SG&A Expenses	$10M	$32M	$77M
Operating Expenses	$14M	$61M	$161M
Operating Income	-$6M	$33M	$70M
Operating Margin	-41.8%	69.3%	46.4%
Interest Expense	$200K	$0	$6K
Income Before Tax	-$6M	-$31M	-$53M
Tax Expense	-$100K	$132K	$924K
Net Income	-$6M	-$31M	-$54M
Net Margin	-39.7%	-64.4%	-35.7%
EPS (Diluted)	$-1.64	$-1.87	$-1.54
EBITDA	-$4M	-$11M	-$36M
Shares Outstanding	4M	16M	35M

Line Item	FY1999 Q4	FY2000 Q1	FY2000 Q2	FY2000 Q3	FY2000 Q4	FY2001 Q1	FY2001 Q2	FY2001 Q3
Revenue	$19M	$25M	$28M	$46M	$53M	$61M	$63M	$19M
Cost of Revenue	$9M	$10M	$11M	$20M	$19M	$18M	$33M	$41M
Gross Profit	$10M	$15M	$17M	$25M	$35M	$43M	$31M	-$22M
Gross Margin	51.6%	59.5%	60.8%	55.5%	65.1%	69.8%	48.5%	-119.9%
R&D Expenses	$3M	$4M	$6M	$40M	$12M	$15M	$16M	$15M
SG&A Expenses	$11M	$13M	$14M	$20M	$29M	$33M	$33M	$26M
Operating Expenses	$15M	$19M	$21M	$68M	$52M	$59M	$61M	$227M
Operating Income	-$5M	$5M	$4M	$44M	$17M	$16M	$44M	$250M
Operating Margin	-25.6%	19.6%	13.8%	96.8%	32.9%	26.8%	69.8%	1332.5%
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0
Income Before Tax	-$3M	-$691K	$487K	-$39M	-$14M	-$14M	-$41M	-$263M
Tax Expense	$32K	$25K	$259K	$502K	$138K	$315K	$321K	$405K
Net Income	-$3M	-$716K	$228K	-$40M	-$14M	-$14M	-$42M	-$263M
Net Margin	-18.7%	-2.9%	0.8%	-86.8%	-26.5%	-22.8%	-65.8%	-1404.8%
EPS (Diluted)	$-0.15	$-0.02	$0.01	$-1.08	$-0.38	$-0.35	$-1.03	$-6.45
EBITDA	-$2M	-$2M	-$958K	-$32M	-$2M	-$874K	-$13M	-$227M
Shares Outstanding	24M	31M	38M	36M	37M	40M	40M	41M

CLRN OTC