Also trades as: CBKD.L (LSE) · $vol 2M · CIBEY (OTC) · $vol 0M

$2.67

+0.00 (+0.00%)

OTC · Financial Services · Banks - Regional · Tech Score Neutral · Power 51 · $8.8B mcap · 2.70B float · 0.0099% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$224.6B +115.8% ▲

5Y CAGR: +51.2%

Gross Profit

$120.7B +16.0% ▲

5Y CAGR: +33.5%

Operating Income

$111.6B +36.2% ▲

Net Income

$82.2B +49.0% ▲

5Y CAGR: +51.7%

EPS (Diluted)

$18.05 +11.5% ▲

5Y CAGR: +39.1%

EBITDA

$113.8B +0.0% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$49.0B	$61.1B	$111.1B	$104.1B	$224.6B
YoY Growth	+72.2%	+24.7%	+81.7%	-6.3%	+115.8%
Cost of Revenue	$20.1B	$24.7B	$51.1B	$0	$103.9B
Gross Profit	$28.9B	$36.4B	$60.0B	$104.1B	$120.7B
Gross Margin	59.0%	59.6%	54.0%	100.0%	53.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.7B	$3.3B	$4.1B	$5.9B	$8.3B
Operating Expenses	$10.1B	$12.5B	$18.3B	$22.1B	$9.1B
Operating Income	$18.8B	$23.9B	$41.7B	$81.9B	$111.6B
Operating Margin	38.4%	39.2%	37.5%	78.7%	49.7%
Interest Expense	$20.1B	$24.7B	$51.1B	$91.7B	$103.9B
Income Before Tax	$18.8B	$23.9B	$41.7B	$77.1B	$111.6B
Tax Expense	$5.6B	$7.8B	$11.9B	$21.9B	$29.3B
Net Income	$13.3B	$16.1B	$29.6B	$55.2B	$82.2B
Net Margin	27.1%	26.4%	26.7%	53.0%	36.6%
EPS (Diluted)	$3.99	$4.78	$8.59	$16.19	$18.05
EBITDA	$19.8B	$24.9B	$42.6B	$0	$113.8B
Shares Outstanding	2.99B	3.01B	3.00B	3.07B	3.41B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$52.0B	$40.9B	$55.5B	$56.0B	$56.3B	$56.6B	$64.9B	$62.3B
Cost of Revenue	$25.2B	$26.4B	$27.1B	$26.7B	$0	$24.2B	$26.0B	$26.1B
Gross Profit	$26.9B	$14.5B	$28.3B	$29.3B	$56.3B	$32.5B	$38.9B	$36.2B
Gross Margin	51.6%	35.5%	51.1%	52.3%	100.0%	57.3%	60.0%	58.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.4B	-$3.2B	$3.9B	$4.0B	$0	-$4.1B	$5.2B	$5.2B
Operating Expenses	$6.7B	-$4.0B	$5.6B	$5.7B	$20.6B	$4.2B	$10.5B	$7.6B
Operating Income	$20.2B	$18.5B	$22.7B	$23.6B	$35.7B	$28.3B	$28.4B	$28.6B
Operating Margin	38.9%	45.3%	40.9%	42.1%	63.4%	50.0%	43.8%	45.9%
Interest Expense	$25.2B	$26.4B	$27.1B	$26.7B	$0	$24.2B	$26.3B	$26.1B
Income Before Tax	$20.2B	$18.5B	$22.7B	$23.6B	$36.2B	$28.3B	$28.4B	$28.6B
Tax Expense	$5.4B	$5.6B	$6.1B	$6.8B	$8.1B	$8.1B	$8.6B	$7.1B
Net Income	$14.8B	$12.8B	$16.6B	$16.7B	$26.4B	$20.1B	$19.8B	$21.5B
Net Margin	28.4%	31.4%	30.0%	29.9%	46.9%	35.6%	30.6%	34.5%
EPS (Diluted)	$4.82	$2.40	$5.42	$5.43	$9.00	$1.36	$5.98	$6.26
EBITDA	$20.5B	$18.8B	$23.5B	$24.0B	$35.7B	$28.8B	$29.1B	$29.2B
Shares Outstanding	3.07B	3.07B	3.07B	3.08B	3.08B	3.74B	3.42B	3.43B

CMGGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet