Also trades as: OXE.ST (STO) · $vol 0M
CMMCF OTC
OXE Marine AB (publ)
1W: +0.0%
1M: +0.0%
3M: -33.3%
YTD: -20.0%
1Y: -33.3%
3Y: -93.8%
5Y: -93.6%
$0.02
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$184M
+5.7% ▲
5Y CAGR: +35.8%
Gross Profit
-$63M
-214.5% ▼
Operating Income
-$63M
+23.7% ▲
Net Income
-$61M
+37.3% ▲
EPS (Diluted)
$-0.09
+69.5% ▲
EBITDA
-$34M
+36.3% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $100M | $148M | $190M | $174M | $184M |
| YoY Growth | +151.1% | +48.7% | +27.7% | -8.4% | +5.7% |
| Cost of Revenue | $74M | $116M | $151M | $119M | $246M |
| Gross Profit | $26M | $32M | $38M | $55M | -$63M |
| Gross Margin | 25.6% | 21.7% | 20.1% | 31.5% | -34.2% |
| R&D Expenses | -$12M | -$625K | -$705K | $0 | $0 |
| SG&A Expenses | $38M | $52M | $146M | $0 | $0 |
| Operating Expenses | $88M | $123M | $146M | $137M | $0 |
| Operating Income | -$62M | -$91M | -$108M | -$82M | -$63M |
| Operating Margin | -62.4% | -61.4% | -56.8% | -47.3% | -34.2% |
| Interest Expense | $10M | $20M | $10M | $16M | $0 |
| Income Before Tax | -$72M | -$111M | -$117M | -$99M | -$62M |
| Tax Expense | $0 | -$1M | -$907K | -$796K | -$808K |
| Net Income | -$72M | -$110M | -$116M | -$98M | -$61M |
| Net Margin | -72.0% | -74.0% | -61.4% | -56.3% | -33.5% |
| EPS (Diluted) | $-0.36 | $-0.43 | $-0.38 | $-0.29 | $-0.09 |
| EBITDA | -$44M | -$61M | -$78M | -$53M | -$34M |
| Shares Outstanding | 200M | 251M | 310M | 334M | 693M |