CMRB OTC
First Commerce Bank
1W: +0.4%
1M: +0.1%
3M: +8.6%
YTD: +17.9%
1Y: +50.8%
3Y: +22.9%
5Y: +47.2%
$7.36
+0.01 (+0.13%)
Weekly Expected Move ±0.5%
$7
$7
$7
$7
$7
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$81M
+73.1% ▲
5Y CAGR: +10.7%
Gross Profit
$35M
-24.3% ▼
5Y CAGR: -6.3%
Operating Income
$6M
-69.6% ▼
5Y CAGR: -17.4%
Net Income
$5M
-67.2% ▼
5Y CAGR: -13.8%
EPS (Diluted)
$0.21
-63.8% ▼
5Y CAGR: -12.5%
EBITDA
$8M
+1125.0% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $48M | $47M | $54M | $47M | $81M |
| YoY Growth | -1.5% | -1.6% | +15.3% | -14.0% | +73.1% |
| Cost of Revenue | $0 | $4M | $7M | $413K | $46M |
| Gross Profit | $48M | $43M | $48M | $46M | $35M |
| Gross Margin | 100.0% | 92.3% | 87.8% | 99.1% | 43.3% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1M | $2M | $2M | $2M | $2M |
| Operating Expenses | $18M | $21M | $26M | $23M | $29M |
| Operating Income | $15M | $22M | $22M | $18M | $6M |
| Operating Margin | 30.5% | 47.7% | 40.3% | 39.5% | 6.9% |
| Interest Expense | $9M | $4M | $7M | $33M | $46M |
| Income Before Tax | $15M | $22M | $22M | $18M | $6M |
| Tax Expense | $4M | $6M | $5M | $5M | $1M |
| Net Income | $11M | $17M | $17M | $14M | $5M |
| Net Margin | 22.1% | 35.5% | 30.6% | 29.5% | 5.6% |
| EPS (Diluted) | $0.46 | $0.71 | $0.69 | $0.58 | $0.21 |
| EBITDA | $16M | $24M | $23M | -$740K | $8M |
| Shares Outstanding | 23M | 24M | 24M | 24M | 22M |