$5.21

+0.00 (+0.00%)

OTC · Basic Materials · Construction Materials · Tech Score Sell · Power 51 · $4.4B mcap · 178M float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$20.4B +2.8% ▲

5Y CAGR: +7.7%

Gross Profit

$13.2B +3.0% ▲

5Y CAGR: +8.3%

Operating Income

$8.4B +3.8% ▲

5Y CAGR: +7.5%

Net Income

$6.3B -4.1% ▼

5Y CAGR: +8.2%

EPS (Diluted)

$7.38 -3.5% ▼

5Y CAGR: +8.9%

EBITDA

$9.2B -6.8% ▼

5Y CAGR: +6.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$15.9B	$16.3B	$19.7B	$19.8B	$20.4B
YoY Growth	+12.8%	+2.6%	+20.8%	+0.7%	+2.8%
Cost of Revenue	$6.4B	$7.0B	$6.9B	$7.0B	$7.2B
Gross Profit	$9.5B	$9.3B	$12.7B	$12.8B	$13.2B
Gross Margin	59.6%	57.2%	64.8%	64.6%	64.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.4B	$3.5B	$4.4B	$4.7B	$4.8B
Operating Expenses	$3.4B	$3.4B	$4.5B	$4.7B	$4.8B
Operating Income	$6.1B	$6.0B	$8.3B	$8.1B	$8.4B
Operating Margin	38.5%	36.7%	42.2%	40.9%	41.3%
Interest Expense	$18M	$18M	$23M	$16M	$42M
Income Before Tax	$6.2B	$6.1B	$8.6B	$9.1B	$8.8B
Tax Expense	$1.7B	$1.7B	$2.5B	$2.6B	$2.5B
Net Income	$4.5B	$4.4B	$6.2B	$6.5B	$6.3B
Net Margin	28.6%	26.9%	31.4%	32.9%	30.7%
EPS (Diluted)	$5.19	$5.04	$7.17	$7.65	$7.38
EBITDA	$6.9B	$6.8B	$9.3B	$9.9B	$9.2B
Shares Outstanding	874M	870M	860M	853M	852M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.0B	$4.6B	$237M	$268M	$5.2B	$5.3B	$5.7B	$6.0B
Cost of Revenue	$1.8B	$1.7B	$81M	$93M	$1.8B	$2.0B	$1.8B	$2.1B
Gross Profit	$3.2B	$2.9B	$156M	$174M	$3.4B	$3.3B	$3.8B	$3.9B
Gross Margin	64.1%	63.3%	65.8%	65.1%	65.8%	62.1%	67.4%	65.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$1.2B	$52M	$62M	$1.2B	$1.3B	$1.3B	$1.5B
Operating Expenses	$1.2B	$1.2B	$52M	$62M	$1.2B	$1.3B	$1.3B	$1.5B
Operating Income	$2.0B	$1.7B	$104M	$112M	$2.3B	$1.9B	$2.5B	$2.4B
Operating Margin	40.5%	37.1%	43.8%	41.8%	43.4%	36.8%	45.0%	40.7%
Interest Expense	$8M	$6M	$509K	$496K	$6M	$12M	$5M	$6M
Income Before Tax	$2.3B	$2.0B	$113M	$109M	$2.3B	$2.1B	$2.7B	$2.5B
Tax Expense	$651M	$549M	$32M	$32M	$692M	$560M	$772M	$716M
Net Income	$1.7B	$1.4B	$81M	$77M	$1.6B	$1.5B	$1.9B	$1.8B
Net Margin	33.4%	30.6%	34.0%	28.9%	31.3%	28.9%	33.5%	29.6%
EPS (Diluted)	$1.94	$1.65	$0.09	$0.09	$1.93	$1.78	$2.23	$2.10
EBITDA	$2.5B	$2.2B	$122M	$120M	$2.5B	$2.1B	$2.9B	$2.7B
Shares Outstanding	853M	856M	854M	853M	849M	852M	850M	848M

CMZOF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet