CNBP OTC
Cornerstone Bancorp Inc.
1W: +2.0%
1M: +2.4%
3M: +5.6%
YTD: -16.3%
1Y: +28.1%
3Y: +92.5%
5Y: +108.8%
$123.00
+2.70 (+2.24%)
Weekly Expected Move ±3.1%
$115
$119
$123
$127
$131
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$59M
+8.5% ▲
5Y CAGR: +13.9%
Gross Profit
$38M
-3.0% ▼
5Y CAGR: +8.6%
Operating Income
$13M
-16.6% ▼
5Y CAGR: +12.8%
Net Income
$10M
-10.3% ▼
5Y CAGR: +13.9%
EPS (Diluted)
$10.01
-9.1% ▼
5Y CAGR: +12.6%
EBITDA
$13M
+3166302.9% ▲
5Y CAGR: +12.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $38M | $38M | $41M | $54M | $59M |
| YoY Growth | +24.9% | -0.2% | +8.2% | +31.2% | +8.5% |
| Cost of Revenue | $5M | $3M | $4M | $15M | $21M |
| Gross Profit | $34M | $35M | $38M | $39M | $38M |
| Gross Margin | 88.1% | 92.4% | 91.1% | 72.5% | 64.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $790K | $217K | $428K | $21M | $724K |
| Operating Expenses | $22M | $21M | $23M | $24M | $25M |
| Operating Income | $12M | $14M | $15M | $15M | $13M |
| Operating Margin | 30.6% | 36.1% | 35.6% | 28.3% | 21.7% |
| Interest Expense | $5M | $3M | $4M | $15M | $21M |
| Income Before Tax | $12M | $14M | $15M | $15M | $13M |
| Tax Expense | $3M | $4M | $4M | $4M | $3M |
| Net Income | $8M | $10M | $10M | $11M | $10M |
| Net Margin | 21.9% | 25.8% | 25.4% | 20.1% | 16.6% |
| EPS (Diluted) | $8.42 | $9.88 | $10.54 | $11.01 | $10.01 |
| EBITDA | $12M | $14M | $15M | $416 | $13M |
| Shares Outstanding | 994536 | 994534 | 994088 | 994088 | 974904 |