— Know what they know.
Not Investment Advice
Also trades as: CNR.TO (TSX) · $vol 170M

CNI NYSE

Canadian National Railway Company
1W: +3.5% 1M: +3.6% 3M: -2.8% YTD: +27.3% 1Y: +34.9% 3Y: +26.3% 5Y: +12.3%
$125.53
+2.25 (+1.83%)
Pre-Market: $126.24 (+0.71, +0.57%)
Weekly Expected Move ±2.8%
$116 $120 $123 $127 $130
NYSE · Industrials · Railroads · Tech Score Buy · Power 62 · $76.0B mcap · 603M float · 0.226% daily turnover · Short 45% of daily vol
Credit Risk of going bust: lower than 86% of companies Debt: 17.5% of company value Bonds: $153.2M held by 175 funds, 58 bp over Treasuries → details ▾
If the stock fell to about $1.35 (down 99%), Canadian National Railway Company would be worth roughly what it owes.
Total debt $16.11B against a stock market value of $75.96B.
Distance to default 11.79 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $8.11B (short-term plus half of long-term), stock volatility 22.0%; Altman Z'' 2.37. A ranking and a back-test, not a forecast.
Bond figures are fund-reported marks (SEC N-PORT) as of Jul 2026. How these are computed.

Income Trends

Revenue
$17.3B +1.4% ▲
5Y CAGR: +4.6%
Gross Profit
$7.8B +11.3% ▲
5Y CAGR: +6.1%
Operating Income
$6.6B +5.4% ▲
5Y CAGR: +6.6%
Net Income
$4.7B +6.0% ▲
5Y CAGR: +5.9%
EPS (Diluted)
$7.56 +7.8% ▲
5Y CAGR: +8.6%
EBITDA
$9.1B +5.5% ▲
5Y CAGR: +6.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement
Line ItemFY2021FY2022FY2023FY2024FY2025
Revenue$14.5B$17.1B$16.8B$17.0B$17.3B
YoY Growth+4.8%+18.2%-1.6%+1.3%+1.4%
Cost of Revenue$8.4B$9.7B$9.7B$10.1B$9.5B
Gross Profit$6.1B$7.4B$7.2B$7.0B$7.8B
Gross Margin41.9%43.2%42.5%40.9%44.9%
R&D Expenses$0$0$0$0$0
SG&A Expenses-$407M-$498M-$479M$0$1.2B
Operating Expenses$453M$556M$554M$720M$1.2B
Operating Income$5.6B$6.8B$6.6B$6.2B$6.6B
Operating Margin38.8%40.0%39.2%36.6%38.1%
Interest Expense$610M$548M$722M$891M$912M
Income Before Tax$6.3B$6.8B$6.5B$5.9B$6.3B
Tax Expense$1.4B$1.6B$863M$1.4B$1.5B
Net Income$4.9B$5.1B$5.6B$4.4B$4.7B
Net Margin33.8%29.9%33.4%26.1%27.3%
EPS (Diluted)$6.90$7.44$8.53$7.01$7.56
EBITDA$8.6B$9.0B$9.0B$8.6B$9.1B
Shares Outstanding710M688M659M634M624M

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms