$4.64

Last traded 2025-01-03 — delisted

NASDAQ · Communication Services · Telecommunications Services · $549.7M mcap · 76M float · 1.32% daily turnover

Revenue

$1.1B -6.8% ▼

5Y CAGR: -4.5%

Gross Profit

$598M -7.2% ▼

5Y CAGR: -5.3%

Operating Income

-$158M -188.5% ▼

Net Income

-$251M -41.0% ▼

EPS (Diluted)

$-2.60 -63.5% ▼

EBITDA

$175M -50.7% ▼

5Y CAGR: -17.3%

View Full Income Statement

Line Item	FY2019	FY2020	FY2021	FY2022	FY2023
Revenue	$1.3B	$1.3B	$1.3B	$1.2B	$1.1B
YoY Growth	-4.5%	-2.4%	-1.7%	-7.1%	-6.8%
Cost of Revenue	$575M	$561M	$570M	$547M	$512M
Gross Profit	$762M	$743M	$713M	$645M	$598M
Gross Margin	57.0%	57.0%	55.6%	54.1%	53.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$299M	$275M	$271M	$302M	$340M
Operating Expenses	$680M	$600M	$572M	$602M	$340M
Operating Income	$81M	$145M	$250M	$179M	-$158M
Operating Margin	6.1%	11.1%	19.5%	15.0%	-14.2%
Interest Expense	$137M	$144M	$161M	$123M	$162M
Income Before Tax	-$24M	$48M	-$100M	-$205M	-$302M
Tax Expense	-$4M	$11M	$6M	-$27M	-$52M
Net Income	-$20M	$37M	-$107M	-$178M	-$251M
Net Margin	-1.5%	2.8%	-8.3%	-14.9%	-22.6%
EPS (Diluted)	$-0.28	$0.47	$-1.22	$-1.59	$-2.60
EBITDA	$463M	$473M	$446M	$356M	$175M
Shares Outstanding	71M	73M	87M	112M	113M

Line Item	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3
Revenue	$296M	$276M	$275M	$284M	$275M	$275M	$269M	$271M
Cost of Revenue	$134M	$132M	$127M	$132M	$199M	$194M	$194M	$190M
Gross Profit	$162M	$144M	$148M	$151M	$76M	$81M	$75M	$81M
Gross Margin	54.8%	52.2%	53.9%	53.3%	27.7%	29.3%	27.9%	30.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$80M	$81M	$84M	$97M	$79M	$84M	$93M	$99M
Operating Expenses	$160M	$159M	$163M	$97M	$79M	$84M	$93M	$99M
Operating Income	$26M	-$11M	-$95M	-$32M	-$2M	-$3M	-$18M	-$18M
Operating Margin	8.8%	-4.2%	-34.5%	-11.2%	-0.8%	-1.2%	-6.8%	-6.7%
Interest Expense	$33M	$37M	$40M	$42M	$52M	$44M	$46M	$47M
Income Before Tax	-$50M	-$49M	-$127M	-$68M	-$58M	-$47M	-$65M	-$63M
Tax Expense	-$9M	-$12M	-$18M	$1M	-$11M	-$12M	-$11M	-$14M
Net Income	-$41M	-$37M	-$108M	-$69M	-$47M	-$35M	-$55M	-$49M
Net Margin	-13.8%	-13.4%	-39.3%	-24.4%	-17.2%	-12.9%	-20.5%	-18.1%
EPS (Diluted)	$-0.36	$-0.33	$-0.96	$-0.61	$-0.42	$-0.31	$-0.48	$-0.54
EBITDA	$86M	$64M	-$7M	$54M	$72M	$77M	$61M	$59M
Shares Outstanding	112M	113M	113M	113M	113M	114M	114M	114M

CNSL NASDAQ