Also trades as: CSU.TO (TSX) · $vol 131M

$2,087.53

+3.23 (+0.15%)

Weekly Expected Move ±4.4%

$1903 $1995 $2088 $2180 $2272

OTC · Technology · Software - Application · Tech Score Neutral · Power 51 · $44.2B mcap · 20M float · 0.039% daily turnover · Short 37% of daily vol

Revenue

$11.6B +15.5% ▲

5Y CAGR: +22.7%

Gross Profit

$4.4B +20.8% ▲

5Y CAGR: +21.6%

Operating Income

$919M +58.7% ▲

5Y CAGR: +5.2%

Net Income

$512M -30.0% ▼

5Y CAGR: +2.2%

EPS (Diluted)

$24.58 -28.7% ▼

5Y CAGR: +2.6%

EBITDA

$2.6B +3.7% ▲

5Y CAGR: +16.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$5.1B	$6.4B	$8.6B	$9.6B	$11.6B
YoY Growth	+21.1%	+25.7%	+34.6%	+11.9%	+15.5%
Cost of Revenue	$3.1B	$4.0B	$5.4B	$5.9B	$7.3B
Gross Profit	$2.0B	$2.4B	$3.2B	$3.6B	$4.4B
Gross Margin	38.6%	37.0%	37.3%	38.0%	37.6%
R&D Expenses	$763M	$970M	$1.3B	$1.5B	$2.4B
SG&A Expenses	$342M	$516M	$686M	$775M	$1.0B
Operating Expenses	$1.1B	$1.5B	$2.0B	$2.3B	$3.4B
Operating Income	$849M	$869M	$1.2B	$1.4B	$919M
Operating Margin	16.8%	13.7%	13.9%	14.4%	7.9%
Interest Expense	$67M	$106M	$196M	$267M	$256M
Income Before Tax	$338M	$658M	$218M	$897M	$940M
Tax Expense	$171M	$130M	$155M	$167M	$354M
Net Income	$307M	$492M	$575M	$695M	$512M
Net Margin	6.1%	7.7%	6.7%	7.3%	4.4%
EPS (Diluted)	$14.50	$23.20	$26.66	$34.48	$24.58
EBITDA	$1.0B	$1.6B	$1.4B	$2.3B	$2.6B
Shares Outstanding	21M	21M	21M	21M	21M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$2.6B	$2.6B	$2.6B	$2.9B	$2.9B	$3.2B	$3.1B	$3.3B
Cost of Revenue	$2.0B	$1.9B	$2.0B	$2.1B	$1.8B	$2.0B	$2.4B	$2.1B
Gross Profit	$607M	$683M	$628M	$752M	$1.1B	$1.2B	$734M	$1.2B
Gross Margin	23.7%	26.0%	23.7%	26.0%	38.2%	38.4%	23.4%	37.2%
R&D Expenses	$0	$0	$0	$0	$408M	$713M	$0	$464M
SG&A Expenses	$224M	$257M	$242M	$275M	$258M	$288M	$223M	$250M
Operating Expenses	$224M	$257M	$242M	$275M	$666M	$1.0B	$281M	$778M
Operating Income	$383M	$427M	$386M	$477M	$459M	$218M	$453M	$464M
Operating Margin	15.0%	16.2%	14.6%	16.5%	15.6%	6.9%	14.4%	13.9%
Interest Expense	$73M	$71M	$71M	$72M	$64M	$68M	$80M	$81M
Income Before Tax	$257M	$325M	$216M	$168M	$239M	$260M	$472M	$417M
Tax Expense	$69M	$15M	$77M	$82M	$77M	$94M	$78M	$114M
Net Income	$165M	$276M	$116M	$57M	$210M	$110M	$362M	$274M
Net Margin	6.5%	10.5%	4.4%	2.0%	7.1%	3.5%	11.5%	8.2%
EPS (Diluted)	$7.74	$13.45	$5.44	$2.64	$9.89	$5.27	$17.08	$12.93
EBITDA	$649M	$706M	$604M	$581M	$662M	$698M	$928M	$884M
Shares Outstanding	21M	21M	21M	21M	21M	21M	21M	21M

CNSWF OTC