CNU.AX ASX
Chorus Limited
1W: -1.0%
1M: -3.5%
3M: -14.7%
YTD: -13.4%
1Y: -20.3%
3Y: +9.3%
5Y: +26.8%
A$6.73 ($4.68)
+0.01 (+0.15%)
Weekly Expected Move ±2.0%
A$6
A$7
A$7
A$7
A$7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$7.1B
+16.2% ▲
5Y CAGR: +3.8%
Total Liabilities
$6.0B
+9.4% ▲
5Y CAGR: +4.2%
Shareholders Equity
$1.0B
+81.5% ▲
5Y CAGR: +1.7%
Cash & Investments
$199M
+145.5% ▲
5Y CAGR: +30.3%
Total Debt
$5.0B
+51.6% ▲
5Y CAGR: +13.7%
Net Debt
$4.8B
+49.2% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $88M | $76M | $45M | $81M | $199M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $88M | $76M | $45M | $81M | $199M |
| Net Receivables | $125M | $135M | $144M | $152M | $175M |
| Inventory | $27M | $0 | $0 | $0 | $0 |
| Other Current Assets | $9M | $44M | $1M | $1M | $21M |
| Total Current Assets | $249M | $273M | $200M | $234M | $395M |
| Property, Plant & Equip. | $5.3B | $5.6B | $5.5B | $5.4B | $6.2B |
| Goodwill & Intangibles | $152M | $206M | $209M | $211M | $212M |
| Long-Term Investments | $121M | $116M | $0 | $0 | $242M |
| Other Non-Current Assets | $180M | $116M | $102M | $245M | $0 |
| Total Non-Current Assets | $5.6B | $5.9B | $5.8B | $5.9B | $6.7B |
| Total Assets | $5.8B | $6.2B | $6.0B | $6.1B | $7.1B |
| — Liabilities — | |||||
| Accounts Payable | $264M | $280M | $230M | $239M | $269M |
| Short-Term Debt | $190M | $368M | $110M | $220M | $152M |
| Deferred Revenue | $0 | $1M | $0 | $0 | $0 |
| Other Current Liabilities | $27M | $28M | $188M | $31M | $5M |
| Total Current Liabilities | $494M | $690M | $540M | $505M | $432M |
| Long-Term Debt | $3.7B | $3.8B | $2.5B | $2.9B | $4.7B |
| Other Non-Current Liab. | $0 | $0 | $2.0B | $1.6B | $88M |
| Total Non-Current Liabilities | $4.3B | $4.4B | $4.6B | $5.0B | $5.6B |
| Total Liabilities | $4.8B | $5.1B | $5.2B | $5.5B | $6.0B |
| — Equity — | |||||
| Common Stock | $682M | $589M | $578M | $578M | $578M |
| Retained Earnings | $287M | $143M | -$59M | -$278M | -$495M |
| Accumulated OCI | $60M | $331M | $322M | $267M | $946M |
| Total Stockholders Equity | $1.0B | $1.1B | $841M | $567M | $1.0B |
| Total Liabilities & Equity | $5.8B | $6.2B | $6.0B | $6.1B | $7.1B |
| — Key Metrics — | |||||
| Total Debt | $4.0B | $4.3B | $2.8B | $3.3B | $5.0B |
| Net Debt | $3.9B | $4.2B | $2.8B | $3.2B | $4.8B |
| Total Investments | $121M | $116M | $0 | $0 | $242M |