CNU.AX ASX
Chorus Limited
1W: -1.0%
1M: -3.5%
3M: -14.7%
YTD: -13.4%
1Y: -20.3%
3Y: +9.3%
5Y: +26.8%
A$6.73 ($4.68)
+0.01 (+0.15%)
Weekly Expected Move ±2.0%
A$6
A$7
A$7
A$7
A$7
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$1.0B
+8.2% ▲
5Y CAGR: +3.2%
Gross Profit
$386M
-59.4% ▼
5Y CAGR: +10.3%
Operating Income
$287M
+59.3% ▲
5Y CAGR: +5.0%
Net Income
$37M
+824.3% ▲
5Y CAGR: -4.7%
EPS (Diluted)
$0.07
+845.9% ▲
5Y CAGR: -4.4%
EBITDA
$725M
+4.5% ▲
5Y CAGR: +2.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $965M | $980M | $1.0B | $950M | $1.0B |
| YoY Growth | +9.8% | +1.6% | +3.1% | -5.9% | +8.2% |
| Cost of Revenue | $630M | $662M | $677M | $0 | $642M |
| Gross Profit | $335M | $318M | $333M | $950M | $386M |
| Gross Margin | 34.7% | 32.4% | 33.0% | 100.0% | 37.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $89M | $101M | $104M | $110M | $90M |
| Operating Expenses | $656M | $754M | $95M | $770M | $99M |
| Operating Income | $248M | $230M | $238M | $180M | $287M |
| Operating Margin | 25.7% | 23.5% | 23.6% | 18.9% | 27.9% |
| Interest Expense | $142M | $199M | $222M | $212M | $210M |
| Income Before Tax | $106M | $31M | $21M | $21M | $69M |
| Tax Expense | $42M | $6M | $30M | $17M | $32M |
| Net Income | $64M | $25M | -$9M | $4M | $37M |
| Net Margin | 6.6% | 2.6% | -0.9% | 0.4% | 3.6% |
| EPS (Diluted) | $0.11 | $0.05 | $-0.02 | $0.01 | $0.07 |
| EBITDA | $675M | $676M | $705M | $694M | $725M |
| Shares Outstanding | 577M | 554M | 435M | 541M | 528M |