— Know what they know.
Not Investment Advice
Also trades as: CONXW (NASDAQ) · $vol 0M · CONXU (NASDAQ) · $vol 0M

CNXX OTC

CONX Corp.
1W: +0.0% 1M: +0.0% 3M: -13.0% YTD: +51.9% 1Y: +39.0%
$5.56
+0.00 (+0.00%)
 
OTC · Real Estate · Real Estate - Services · Tech Score Buy · Power 62 · $105.2M mcap · 148589 float · 0.057% daily turnover · Short 83% of daily vol

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 11 Grade D
Profitability
20
Balance Sheet
54
Earnings Quality
40
Growth
—
Value
23
Momentum
—
Safety
15
Cash Flow
18
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. CNXX scores highest in Balance Sheet (54/100) and lowest in Safety (15/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
0.63
Distress Zone
Piotroski F-Score
2/9
✓ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-8.58
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
B-
Score: 20.0/100
Earnings Quality
25/100
OCF/NI: -14.98x
Accruals: 0.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. CNXX scores 0.63, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. CNXX scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. CNXX's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. CNXX receives an estimated rating of B- (score: 20.0/100). The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). CNXX's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
1.67x
PEG
0.00x
P/S
60.23x
P/B
1.91x
P/FCF
-0.88x
P/OCF
—
EV/EBITDA
20009.52x
EV/Revenue
-59284.57x
EV/EBIT
23839.48x
EV/FCF
3835.55x
Earnings Yield
1.09%
FCF Yield
-113.04%
Shareholder Yield
74.41%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 1.7x earnings, CNXX trades at a deep value multiple.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.001
NI / EBT
×
Interest Burden
-84.092
EBT / EBIT
×
EBIT Margin
-2.487
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
-15.117
Assets / Equity
=
ROE
-0.0%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. CNXX's ROE of -0.0% is driven by Asset Turnover (0.000), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.00 suggests the company retains less than 60% of pre-tax earnings after taxes.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
$0.14
Price/Value
10.81x
Margin of Safety
-980.97%
Premium
980.97%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with CNXX's realized 0.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. CNXX trades at a 981% premium to its adjusted intrinsic value of $0.14, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 1.7x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 594 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$5.56
Median 1Y
$2.49
5th Pctile
$0.25
95th Pctile
$25.72
Ann. Volatility
137.7%
25th–75th percentile 5th–95th percentile Median path Historical

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
13
Revenue / Employee
$153,969,923
Rev: $2,001,609,000
Profit / Employee
$205,766,846
NI: $2,674,969,000
SGA / Employee
$397,397,769
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'24 Q3'24 Q4'24 Current
ROE -0.0% -8.9% -0.0% -0.00%
ROA 0.0% 0.6% 0.0% 0.00%
ROIC 0.0% -0.1% 0.0% 0.00%
ROCE -0.0% -2.0% -0.0% -0.00%
Gross Margin 69.1% 69.1% 69.5% 69.52%
Operating Margin -3.0% -1.5% -5.6% -5.56%
Net Margin 9.1% -4.6% -1.1% -1.06%
EBITDA Margin -3.7% -4.3% -1.2% -1.16%
FCF Margin -52.8% -18.9% -15.5% -15.46%
OCF Margin 64.3% 2.5% -2.2% -2.23%
ROIC Economic snapshot only 0.00%
Cash ROA snapshot only -0.00%
NOPAT Margin snapshot only -0.09%
Pretax Margin snapshot only 209.12%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 2.02%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q2'24 Q3'24 Q4'24 Current
P/E Ratio 32.99 138.46 91.88 1.670
P/S Ratio 299.68 123.58 13.67 60.228
P/B Ratio -0.02 -12.34 -0.00 1.914
P/FCF -5.67 -6.55 -0.88 -0.885
P/OCF 466.08 49.22 — —
EV/EBITDA 93722.21 -35.10 20009.52 20009.524
EV/Revenue -344568.96 143.10 -59284.57 -59284.568
EV/EBIT 86450.01 -45.88 23839.48 23839.480
EV/FCF 6524.19 -7.58 3835.55 3835.553
Earnings Yield 3.0% 0.7% 1.1% 1.09%
FCF Yield -17.6% -15.3% -1.1% -1.13%
PEG Ratio snapshot only 0.000
EV/Gross Profit snapshot only -85617.759
Shareholder Yield snapshot only 74.41%
Leverage & Solvency
Metric Trend Q2'24 Q3'24 Q4'24 Current
Current Ratio 45.40 35.85 87.24 87.238
Quick Ratio 45.40 35.85 87.24 87.238
Debt/Equity -0.02 -15.96 -0.01 -0.005
Net Debt/Equity — — — —
Debt/Assets 0.00 1.01 0.00 0.000
Debt/EBITDA -108.71 -39.22 -11.26 -11.263
Net Debt/EBITDA 93803.72 -4.79 20014.14 20014.139
Interest Coverage — — — —
Equity Multiplier -21.56 -15.86 -15.12 -15.117
Cash Ratio snapshot only 86.836
Cash to Debt snapshot only 1777.925
FCF to Debt snapshot only -0.463
Defensive Interval snapshot only 10715139.7 days
Efficiency & Turnover
Metric Trend Q2'24 Q3'24 Q4'24 Current
Asset Turnover 0.00 0.01 0.00 0.000
Inventory Turnover — — — —
Receivables Turnover (trade) 0.01 — 0.01 0.011
Payables Turnover 9.54 2.67 0.00 0.001
DSO (trade) 31658 0 32449 32448.9 days
DIO 0 0 0 0.0 days
DPO 38 137 540297 540296.7 days
Cash Conversion Cycle (trade) 31620 -137 -507848 -507847.8 days
Fixed Asset Turnover snapshot only 0.000
Cash Velocity snapshot only 0.000
Capital Intensity snapshot only 97904.042
Growth Quality
Metric Trend Q2'24 Q3'24 Q4'24 Current
Revenue Stability — — — —
Earnings Stability — — — —
Margin Stability — — — —
Rev. Growth Consistency 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0
Earnings Persistence — — — —
Earnings Smoothness — — — —
ROE Trend — — — —
Gross Margin Trend — — — —
FCF Margin Trend — — — —
Sustainable Growth Rate — — — —
Internal Growth Rate 0.0% 0.6% 0.0% 0.00%
Cash Flow Quality
Metric Trend Q2'24 Q3'24 Q4'24 Current
OCF/Net Income 0.07 2.81 -14.98 -14.982
FCF/OCF -82.14 -7.52 6.93 6.932
FCF/Net Income snapshot only -103.863
CapEx/Revenue 53.5% 21.4% 13.2% 13.23%
Accruals Ratio 0.00 -0.01 0.00 0.000
Sloan Accruals snapshot only -0.004
Cash Flow Adequacy snapshot only -0.169
Earnings Quality Score snapshot only 0.250
Dividends & Buybacks
Metric Trend Q2'24 Q3'24 Q4'24 Current
Dividend Yield 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00
Payout Ratio 0.0% 0.0% 0.0% 0.00%
FCF Payout Ratio — — — —
Total Payout Ratio 4.5% 18.4% 68.4% 68.37%
Div. Increase Streak — — — —
Chowder Number — — — —
Buyback Yield 13.7% 13.3% 74.4% 74.41%
Net Buyback Yield 13.7% 13.3% -6.5% -6.49%
Total Shareholder Return 13.7% 13.3% -6.5% -6.49%
DuPont Factors
Metric Trend Q2'24 Q3'24 Q4'24 Current
Tax Burden (NI/EBT) 0.01 0.00 0.00 0.001
Interest Burden (EBT/EBIT) -214.40 -108.70 -84.09 -84.092
EBIT Margin -3.99 -3.12 -2.49 -2.487
Asset Turnover 0.00 0.01 0.00 0.000
Equity Multiplier -21.56 -15.86 -15.12 -15.117
Per Share
Metric Trend Q2'24 Q3'24 Q4'24 Current
EPS (Diluted TTM) $0.18 $0.03 $0.02 $0.02
Book Value/Share $-365.39 $-0.37 $-691.50 $2.91
Tangible Book/Share $-365.39 $-0.37 $-1647.58 $-1647.58
Revenue/Share $0.02 $0.04 $0.11 $0.09
FCF/Share $-1.06 $-0.70 $-1.65 $0.08
OCF/Share $0.01 $0.09 $-0.24 $0.08
Cash/Share $6935.88 $5.21 $6335.12 $6.48
EBITDA/Share $-0.07 $-0.15 $-0.32 $-0.32
Debt/Share $8.03 $5.94 $3.56 $3.56
Net Debt/Share $-6927.85 $0.72 $-6331.56 $-6331.56
Per Employee
Metric Trend Q2'24 Q3'24 Q4'24 Current
Employee Count snapshot only 13
Revenue/Employee snapshot only $155592.15
Income/Employee snapshot only $23154.69
EBITDA/Employee snapshot only $-460991.15
FCF/Employee snapshot only $-2404923.92
Assets/Employee snapshot only $15233100692.31
Market Cap/Employee snapshot only $2127510.32
Academic Models
Metric Trend Q2'24 Q3'24 Q4'24 Current
Altman Z-Score — — — 0.629
Altman Z-Prime snapshot only 3.732
Piotroski F-Score 3 4 2 2
Beneish M-Score — — — —
Ohlson O-Score snapshot only -8.579
Net-Net WC snapshot only $-4780.78
Credit
Metric Trend Q2'24 Q3'24 Q4'24 Current
Credit Rating snapshot only B-
Credit Score 20.00 20.00 20.00 20.000
Credit Grade snapshot only 16
Implied Spread (bps) snapshot only 900.000
Industry Credit Rank snapshot only 44
Sector Credit Rank snapshot only 56

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms