Also trades as: CDA.AX (ASX) · $vol 27M
CODAF OTC
Codan Limited
1W: +101.5%
1M: +101.5%
3M: +101.5%
YTD: +137.9%
1Y: +158.0%
3Y: +921.0%
5Y: +386.5%
$47.58
+23.97 (+101.51%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$874M
+29.6% ▲
5Y CAGR: +14.9%
Gross Profit
$465M
+22.9% ▲
5Y CAGR: +13.9%
Operating Income
$242M
+122.4% ▲
5Y CAGR: +13.4%
Net Income
$175M
+69.0% ▲
5Y CAGR: +14.1%
EPS (Diluted)
$0.95
+66.7% ▲
5Y CAGR: +13.7%
EBITDA
$287M
+57.0% ▲
5Y CAGR: +13.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $506M | $456M | $550M | $674M | $874M |
| YoY Growth | +15.8% | -9.8% | +20.6% | +22.5% | +29.6% |
| Cost of Revenue | $220M | $238M | $245M | $295M | $408M |
| Gross Profit | $286M | $219M | $305M | $379M | $465M |
| Gross Margin | 56.6% | 47.9% | 55.4% | 56.2% | 53.3% |
| R&D Expenses | $45M | $47M | $55M | $61M | $0 |
| SG&A Expenses | $115M | $127M | $155M | $193M | $223M |
| Operating Expenses | $160M | $173M | $209M | $270M | $223M |
| Operating Income | $126M | $92M | $96M | $109M | $242M |
| Operating Margin | 25.0% | 20.1% | 17.4% | 16.1% | 27.7% |
| Interest Expense | $2M | $5M | $9M | $11M | $9M |
| Income Before Tax | $136M | $83M | $104M | $134M | $236M |
| Tax Expense | $35M | $15M | $23M | $30M | $61M |
| Net Income | $101M | $68M | $81M | $103M | $175M |
| Net Margin | 19.9% | 14.8% | 14.8% | 15.3% | 20.0% |
| EPS (Diluted) | $0.56 | $0.37 | $0.45 | $0.57 | $0.95 |
| EBITDA | $162M | $99M | $146M | $183M | $287M |
| Shares Outstanding | 181M | 181M | 182M | 182M | 183M |