Also trades as: SGO.PA (PAR) · $vol 79M · COD.L (LSE) · $vol 36M · CODYY (OTC) · $vol 6M · GOB.DE (XETRA) · $vol 0M · GOB.SW (SIX) · $vol 0M

$75.17

+2.12 (+2.90%)

Weekly Expected Move ±11.7%

$58 $66 $75 $84 $93

OTC · Basic Materials · Construction Materials · Tech Score Strong Sell · Power 31 · $36.8B mcap · 449M float · 0.0005% daily turnover · Short 8% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$46.5B -0.2% ▼

5Y CAGR: +4.0%

Gross Profit

$12.6B -1.9% ▼

5Y CAGR: +5.9%

Operating Income

$5.0B -6.6% ▼

5Y CAGR: +28.2%

Net Income

$2.9B +1.3% ▲

5Y CAGR: +44.6%

EPS (Diluted)

$5.78 +2.8% ▲

5Y CAGR: +46.7%

EBITDA

$7.4B -0.8% ▼

5Y CAGR: +13.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$44.2B	$51.2B	$47.9B	$46.6B	$46.5B
YoY Growth	+15.8%	+15.9%	-6.4%	-2.9%	-0.2%
Cost of Revenue	$32.4B	$38.0B	$35.1B	$33.7B	$33.8B
Gross Profit	$11.7B	$13.2B	$12.8B	$12.9B	$12.6B
Gross Margin	26.5%	25.8%	26.8%	27.7%	27.2%
R&D Expenses	$447M	$520M	$0	$0	$0
SG&A Expenses	$7.3B	$7.9B	$7.7B	$7.7B	$7.7B
Operating Expenses	$7.8B	$8.6B	$7.6B	$7.6B	$8.0B
Operating Income	$3.9B	$4.6B	$5.3B	$5.3B	$5.0B
Operating Margin	8.9%	8.9%	11.0%	11.4%	10.7%
Interest Expense	$484M	$563M	$685M	$934M	$763M
Income Before Tax	$3.5B	$4.2B	$3.8B	$3.9B	$3.9B
Tax Expense	$919M	$1.1B	$1.1B	$994M	$975M
Net Income	$2.5B	$3.0B	$2.7B	$2.8B	$2.9B
Net Margin	5.7%	5.9%	5.6%	6.1%	6.2%
EPS (Diluted)	$4.76	$5.80	$5.23	$5.62	$5.78
EBITDA	$5.5B	$6.5B	$7.1B	$7.5B	$7.4B
Shares Outstanding	530M	518M	510M	506M	494M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$25.7B	$25.0B	$23.0B	$23.5B	$23.1B	$23.9B	$22.6B	$23.6B
Cost of Revenue	$19.3B	$18.3B	$17.0B	$16.9B	$16.8B	$17.0B	$16.6B	$17.3B
Gross Profit	$6.4B	$6.7B	$6.0B	$6.6B	$6.3B	$6.8B	$6.0B	$6.3B
Gross Margin	24.8%	26.8%	25.9%	28.2%	27.1%	28.6%	26.4%	26.7%
R&D Expenses	$277M	$276M	$284M	$285M	-$285M	$301M	$287M	$293M
SG&A Expenses	$3.7B	$3.7B	$3.4B	$3.9B	$3.7B	$4.1B	$3.6B	$3.6B
Operating Expenses	$3.9B	$4.0B	$3.6B	$3.9B	$3.7B	$4.0B	$3.7B	$3.9B
Operating Income	$2.4B	$2.7B	$2.3B	$2.7B	$2.6B	$2.8B	$2.3B	$2.4B
Operating Margin	9.5%	10.7%	10.1%	11.5%	11.3%	11.8%	10.2%	10.3%
Interest Expense	$244M	$271M	$350M	$722M	$212M	$187M	$372M	$345M
Income Before Tax	$1.8B	$2.1B	$1.7B	$2.2B	$1.7B	$2.3B	$1.7B	$2.0B
Tax Expense	$552M	$607M	$453M	$546M	$448M	$596M	$379M	$513M
Net Income	$1.3B	$1.4B	$1.2B	$1.7B	$1.2B	$1.6B	$1.3B	$1.4B
Net Margin	5.0%	5.8%	5.3%	7.1%	5.1%	6.8%	5.5%	6.0%
EPS (Diluted)	$2.48	$2.82	$2.41	$3.28	$2.34	$3.26	$2.54	$2.87
EBITDA	$3.2B	$3.4B	$3.1B	$3.5B	$2.8B	$3.6B	$3.8B	$3.7B
Shares Outstanding	516M	514M	507M	506M	506M	499M	493M	493M

CODGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet