Also trades as: 6905.T (JPX) · $vol 2M

$7.69

+0.00 (+0.00%)

OTC · Technology · Hardware, Equipment & Parts · Tech Score Neutral · Power 49 · $316.3M mcap · 23M float · 0.0003% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$25.1B -7.3% ▼

5Y CAGR: -1.5%

Gross Profit

$6.0B -16.2% ▼

5Y CAGR: -6.1%

Operating Income

-$696M -210.8% ▼

Net Income

-$3.4B -2899.6% ▼

EPS (Diluted)

$-82.92 -2819.7% ▼

EBITDA

$801M -56.8% ▼

5Y CAGR: -27.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$28.1B	$35.3B	$41.4B	$27.1B	$25.1B
YoY Growth	+3.9%	+25.6%	+17.5%	-34.7%	-7.3%
Cost of Revenue	$20.1B	$24.6B	$27.7B	$19.8B	$19.0B
Gross Profit	$8.0B	$10.6B	$13.7B	$7.2B	$6.0B
Gross Margin	28.3%	30.1%	33.2%	26.6%	24.1%
R&D Expenses	$294M	$320M	$0	$0	$0
SG&A Expenses	$4.9B	$5.4B	$6.8B	$6.6B	$6.7B
Operating Expenses	$5.1B	$5.7B	$6.8B	$6.6B	$6.7B
Operating Income	$2.8B	$4.9B	$6.9B	$628M	-$696M
Operating Margin	10.0%	14.0%	16.7%	2.3%	-2.8%
Interest Expense	$11M	$11M	$10M	$12M	$7M
Income Before Tax	$2.9B	$5.2B	$7.5B	$316M	-$3.4B
Tax Expense	$1.0B	$2.0B	$2.3B	$411M	-$19M
Net Income	$1.9B	$3.2B	$5.2B	-$114M	-$3.4B
Net Margin	6.8%	9.0%	12.5%	-0.4%	-13.6%
EPS (Diluted)	$55.51	$93.55	$155.86	$-2.84	$-82.92
EBITDA	$4.2B	$6.5B	$9.0B	$1.9B	$801M
Shares Outstanding	34M	34M	33M	40M	41M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$8.4B	$6.4B	$6.4B	$5.8B	$5.1B	$6.0B	$6.2B	$7.7B
Cost of Revenue	$6.0B	$4.8B	$4.7B	$4.3B	$3.8B	$4.8B	$4.8B	$5.7B
Gross Profit	$2.4B	$1.6B	$1.7B	$1.5B	$1.3B	$1.3B	$1.4B	$2.0B
Gross Margin	29.0%	25.0%	26.2%	25.6%	25.6%	21.5%	23.2%	26.0%
R&D Expenses	$0	$0	$0	$387M	$0	$0	$0	$0
SG&A Expenses	$1.9B	$1.6B	$1.6B	$1.7B	$1.7B	$1.6B	$1.7B	$1.8B
Operating Expenses	$1.9B	$1.6B	$1.6B	$1.6B	$1.7B	$1.6B	$1.7B	$1.8B
Operating Income	$578M	$56M	$96M	-$102M	-$389M	-$270M	-$240M	$203M
Operating Margin	6.9%	0.9%	1.5%	-1.7%	-7.7%	-4.5%	-3.8%	2.6%
Interest Expense	$0	$0	$0	$16K	$7K	$2M	$2M	$2M
Income Before Tax	$463M	$127M	$44M	-$317M	-$79M	$192M	-$110M	-$3.4B
Tax Expense	$151M	$142M	$41M	$77M	-$11M	$129M	$124M	-$262M
Net Income	$293M	-$15M	$3M	-$394M	-$68M	$62M	-$235M	-$3.2B
Net Margin	3.5%	-0.2%	0.0%	-6.8%	-1.3%	1.0%	-3.8%	-41.1%
EPS (Diluted)	$7.98	$-0.36	$0.07	$-9.59	$-1.65	$1.51	$-5.70	$-76.54
EBITDA	$927M	$414M	$455M	$279M	$302M	$557M	$146M	$612M
Shares Outstanding	37M	41M	41M	41M	41M	41M	41M	41M

COSXF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet