Also trades as: CMM.AX (ASX) · $vol 23M

$10.50

+0.07 (+0.70%)

Weekly Expected Move ±9.6%

$8 $9 $10 $12 $13

OTC · Basic Materials · Gold · Tech Score Sell · Power 45 · $4.8B mcap · 394M float · 0.0001% daily turnover · Short 58% of daily vol

Revenue

$768M +48.4% ▲

5Y CAGR: +487.3%

Gross Profit

$455M +60.6% ▲

Operating Income

$452M +73.1% ▲

Net Income

$282M +87.5% ▲

EPS (Diluted)

$0.64 +73.0% ▲

EBITDA

$483M +102.2% ▲

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$287M	$321M	$360M	$518M	$768M
YoY Growth	+260761.8%	+11.8%	+12.2%	+43.9%	+48.4%
Cost of Revenue	$164M	$185M	$157M	$234M	$313M
Gross Profit	$123M	$136M	$203M	$283M	$455M
Gross Margin	43.0%	42.4%	56.4%	54.8%	59.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2M	$3M	$15M	$23M	$4M
Operating Expenses	$2M	$3M	$44M	$23M	$4M
Operating Income	$122M	$134M	$159M	$261M	$452M
Operating Margin	42.4%	41.6%	44.1%	50.4%	58.8%
Interest Expense	$6M	$6M	$17M	$6M	$2M
Income Before Tax	$111M	$9M	$126M	$218M	$404M
Tax Expense	$21M	$5M	$39M	$68M	$122M
Net Income	$89M	$4M	$87M	$150M	$282M
Net Margin	31.2%	1.4%	24.2%	29.0%	36.7%
EPS (Diluted)	$0.24	$0.01	$0.23	$0.37	$0.64
EBITDA	$150M	$154M	$171M	$239M	$483M
Shares Outstanding	374M	376M	378M	407M	448M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$145M	$175M	$182M	$178M	$205M	$312M	$327M	$419M
Cost of Revenue	$83M	$101M	$97M	$113M	$113M	$121M	$148M	$165M
Gross Profit	$63M	$74M	$84M	$65M	$92M	$191M	$179M	$254M
Gross Margin	43.1%	42.1%	46.5%	36.6%	44.9%	61.2%	54.7%	60.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1M	$1M	$1M	$7M	$9M	$13M	$2M	$2M
Operating Expenses	$1M	$1M	$1M	$7M	$9M	$13M	$2M	$2M
Operating Income	$61M	$72M	$83M	$58M	$83M	$178M	$177M	$252M
Operating Margin	42.3%	41.3%	45.7%	32.5%	40.5%	56.9%	54.1%	60.2%
Interest Expense	$3M	$3M	$3M	$3M	$3M	$3M	$1M	$646K
Income Before Tax	$58M	-$49M	$79M	$47M	$63M	$155M	$179M	$225M
Tax Expense	$18M	-$13M	$24M	$14M	$20M	$48M	$55M	$68M
Net Income	$40M	-$36M	$54M	$33M	$43M	$107M	$125M	$157M
Net Margin	27.6%	-20.4%	29.9%	18.4%	21.0%	34.3%	38.1%	37.6%
EPS (Diluted)	$0.11	$-0.10	$0.14	$0.09	$0.11	$0.26	$0.28	$0.35
EBITDA	$75M	-$32M	$96M	$29M	$91M	$148M	$193M	$268M
Shares Outstanding	377M	376M	378M	379M	389M	425M	437M	457M

CRNLF OTC