Also trades as: 601390.SS (SHH) · $vol 70M · 0390.HK (HKSE) · $vol 10M

$0.41

+0.00 (+0.00%)

OTC · Industrials · Engineering & Construction · Tech Score Strong Sell · Power 38 · $15.3B mcap · 12.19B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.16T -8.2% ▼

5Y CAGR: +6.4%

Gross Profit

$116.3B -10.5% ▼

5Y CAGR: +6.5%

Operating Income

$38.5B -16.9% ▼

5Y CAGR: +3.8%

Net Income

$27.9B -16.7% ▼

5Y CAGR: +3.3%

EPS (Diluted)

$1.08 -20.6% ▼

5Y CAGR: +2.6%

EBITDA

$48.6B -10.0% ▼

5Y CAGR: +0.2%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$974.7B	$1.07T	$1.15T	$1.26T	$1.16T
YoY Growth	+14.6%	+10.1%	+7.6%	+9.5%	-8.2%
Cost of Revenue	$875.6B	$963.7B	$1.04T	$1.13T	$1.04T
Gross Profit	$99.2B	$109.6B	$115.6B	$130.0B	$116.3B
Gross Margin	10.2%	10.2%	10.0%	10.3%	10.0%
R&D Expenses	$21.8B	$24.8B	$27.7B	$30.0B	$26.6B
SG&A Expenses	$9.9B	$11.2B	$31.4B	$9.7B	$8.7B
Operating Expenses	$54.1B	$59.6B	$64.3B	$83.7B	$77.9B
Operating Income	$33.6B	$38.8B	$43.0B	$46.3B	$38.5B
Operating Margin	3.4%	3.6%	3.7%	3.7%	3.3%
Interest Expense	$6.5B	$7.4B	$9.4B	$12.5B	$14.1B
Income Before Tax	$33.4B	$37.6B	$42.6B	$46.1B	$38.9B
Tax Expense	$6.1B	$7.1B	$7.6B	$8.4B	$8.1B
Net Income	$25.2B	$27.6B	$31.3B	$33.5B	$27.9B
Net Margin	2.6%	2.6%	2.7%	2.7%	2.4%
EPS (Diluted)	$0.96	$1.04	$1.27	$1.36	$1.08
EBITDA	$39.5B	$43.8B	$48.3B	$54.1B	$48.6B
Shares Outstanding	24.57B	24.57B	24.57B	24.57B	25.73B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$277.5B	$275.8B	$340.0B	$249.3B	$263.2B	$317.4B	$235.7B	$466.7B
Cost of Revenue	$253.5B	$251.3B	$297.5B	$227.5B	$239.9B	$281.8B	$216.4B	$429.5B
Gross Profit	$24.0B	$24.4B	$42.5B	$21.7B	$23.3B	$35.6B	$19.3B	$37.1B
Gross Margin	8.6%	8.9%	12.5%	8.7%	8.8%	11.2%	8.2%	8.0%
R&D Expenses	$5.7B	$6.9B	$10.5B	$3.1B	$5.0B	$8.8B	$2.8B	$6.4B
SG&A Expenses	$6.9B	$18.1B	-$13.4B	$7.3B	-$3.9B	-$12.3B	$6.6B	-$3.7B
Operating Expenses	$13.6B	$16.5B	$31.1B	$13.9B	$15.2B	$19.2B	$10.4B	$20.4B
Operating Income	$10.4B	$7.9B	$11.4B	$7.9B	$8.0B	$16.4B	$9.0B	$16.7B
Operating Margin	3.7%	2.9%	3.4%	3.1%	3.1%	5.2%	3.8%	3.6%
Interest Expense	$2.7B	$11.8B	$4.7B	$3.0B	$0	$3.3B	$3.2B	$6.7B
Income Before Tax	$8.5B	$8.1B	$11.6B	$8.0B	$8.4B	$9.8B	$6.5B	$13.4B
Tax Expense	$1.6B	$1.3B	$3.3B	$1.5B	$1.8B	$2.7B	$1.6B	$3.6B
Net Income	$6.8B	$6.3B	$7.3B	$6.0B	$5.8B	$5.4B	$4.4B	$8.5B
Net Margin	2.4%	2.3%	2.2%	2.4%	2.2%	1.7%	1.8%	1.8%
EPS (Diluted)	$0.28	$0.26	$0.30	$0.25	$0.24	$0.22	$0.18	$0.32
EBITDA	$13.7B	$31.8B	$15.0B	$11.1B	$3.4B	$13.1B	$9.6B	$16.7B
Shares Outstanding	24.63B	24.63B	24.63B	24.59B	24.59B	24.59B	24.63B	24.65B

CRWOF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet