Also trades as: 6952.T (JPX) · $vol 22M · CSIOY (OTC) · $vol 0M

$13.70

+0.00 (+0.00%)

OTC · Technology · Consumer Electronics · Tech Score Buy · Power 70 · $3.0B mcap · 150M float · 0.0000% daily turnover · Short 67% of daily vol

Revenue

$278.0B +6.2% ▲

5Y CAGR: +4.1%

Gross Profit

$122.9B +8.4% ▲

5Y CAGR: +4.6%

Operating Income

$23.2B +63.1% ▲

5Y CAGR: +8.6%

Net Income

$18.3B +127.5% ▲

5Y CAGR: +8.8%

EPS (Diluted)

$79.89 +126.8% ▲

5Y CAGR: +10.0%

EBITDA

$33.5B +46.5% ▲

5Y CAGR: +2.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$252.3B	$263.8B	$268.8B	$261.8B	$278.0B
YoY Growth	+10.9%	+4.6%	+1.9%	-2.6%	+6.2%
Cost of Revenue	$142.3B	$152.0B	$152.7B	$148.4B	$155.1B
Gross Profit	$110.0B	$111.9B	$116.1B	$113.4B	$122.9B
Gross Margin	43.6%	42.4%	43.2%	43.3%	44.2%
R&D Expenses	$6.2B	$5.3B	$4.9B	$4.3B	$0
SG&A Expenses	$26.2B	$27.3B	$92.5B	$27.6B	$99.7B
Operating Expenses	$88.0B	$93.7B	$101.9B	$99.2B	$99.7B
Operating Income	$22.0B	$18.2B	$14.2B	$14.2B	$23.2B
Operating Margin	8.7%	6.9%	5.3%	5.4%	8.4%
Interest Expense	$221M	$252M	$342M	$467M	$570M
Income Before Tax	$22.9B	$16.8B	$17.6B	$11.7B	$26.4B
Tax Expense	$7.0B	$3.8B	$5.7B	$3.7B	$8.1B
Net Income	$15.9B	$13.1B	$11.9B	$8.1B	$18.3B
Net Margin	6.3%	5.0%	4.4%	3.1%	6.6%
EPS (Diluted)	$65.53	$54.65	$50.91	$35.22	$79.89
EBITDA	$34.6B	$28.0B	$29.8B	$22.9B	$33.5B
Shares Outstanding	242M	239M	234M	229M	228M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$65.2B	$71.7B	$58.8B	$66.0B	$62.2B	$71.5B	$75.4B	$68.7B
Cost of Revenue	$36.3B	$39.6B	$33.5B	$38.9B	$36.3B	$39.6B	$41.5B	$37.6B
Gross Profit	$28.9B	$32.1B	$25.3B	$27.0B	$25.9B	$31.9B	$33.9B	$31.1B
Gross Margin	44.4%	44.8%	43.0%	41.0%	41.7%	44.6%	45.0%	45.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$24.4B	$26.3B	$24.4B	$24.0B	$22.2B	$26.1B	$25.3B	$26.1B
Operating Expenses	$24.4B	$26.3B	$24.4B	$24.0B	$22.2B	$26.1B	$25.3B	$26.1B
Operating Income	$4.5B	$5.8B	$888M	$3.0B	$3.7B	$5.8B	$8.7B	$4.9B
Operating Margin	6.9%	8.1%	1.5%	4.6%	6.0%	8.2%	11.5%	7.2%
Interest Expense	$116M	$0	$0	$787K	$992K	$135M	$149M	$142M
Income Before Tax	$9.0B	-$4.1B	$940M	$5.9B	$5.4B	$6.4B	$10.6B	$3.9B
Tax Expense	$2.8B	-$1.5B	$264M	$2.1B	$1.7B	$2.1B	$3.2B	$1.1B
Net Income	$6.2B	-$2.6B	$683M	$3.8B	$3.7B	$4.4B	$7.4B	$2.8B
Net Margin	9.5%	-3.6%	1.2%	5.8%	6.0%	6.1%	9.8%	4.1%
EPS (Diluted)	$26.74	$-11.37	$2.99	$16.66	$16.32	$19.25	$32.32	$12.54
EBITDA	$0	$8.4B	$0	$5.7B	$6.4B	$8.9B	$13.3B	$7.6B
Shares Outstanding	231M	229M	228M	228M	228M	228M	228M	226M

CSIOF OTC