Also trades as: 6952.T (JPX) · $vol 22M · CSIOF (OTC) · $vol 0M

$146.30

+6.09 (+4.34%)

Weekly Expected Move ±9.2%

$119 $133 $146 $160 $173

OTC · Technology · Consumer Electronics · Tech Score Neutral · Power 49 · $3.2B mcap · 20M float · 0.0004% daily turnover · Short 65% of daily vol

Revenue

$292.9B +11.9% ▲

5Y CAGR: +5.2%

Gross Profit

$129.5B +14.2% ▲

5Y CAGR: +5.7%

Operating Income

$24.5B +71.8% ▲

5Y CAGR: +9.7%

Net Income

$19.3B +139.7% ▲

5Y CAGR: +10.0%

EPS (Diluted)

$848.40 +140.9% ▲

5Y CAGR: +11.4%

EBITDA

$35.3B +54.3% ▲

5Y CAGR: +3.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$252.3B	$263.8B	$268.8B	$261.8B	$292.9B
YoY Growth	+10.9%	+4.6%	+1.9%	-2.6%	+11.9%
Cost of Revenue	$142.3B	$152.0B	$152.7B	$148.4B	$163.4B
Gross Profit	$110.0B	$111.9B	$116.1B	$113.4B	$129.5B
Gross Margin	43.6%	42.4%	43.2%	43.3%	44.2%
R&D Expenses	$6.2B	$5.3B	$4.9B	$4.3B	$0
SG&A Expenses	$26.2B	$27.3B	$30.7B	$27.6B	$105.1B
Operating Expenses	$88.0B	$93.7B	$101.9B	$99.2B	$105.1B
Operating Income	$22.0B	$18.2B	$14.2B	$14.2B	$24.5B
Operating Margin	8.7%	6.9%	5.3%	5.4%	8.4%
Interest Expense	$221M	$252M	$342M	$467M	$600M
Income Before Tax	$22.9B	$16.8B	$17.6B	$11.7B	$27.8B
Tax Expense	$7.0B	$3.8B	$5.7B	$3.7B	$8.5B
Net Income	$15.9B	$13.1B	$11.9B	$8.1B	$19.3B
Net Margin	6.3%	5.0%	4.4%	3.1%	6.6%
EPS (Diluted)	$655.30	$546.50	$509.10	$352.20	$848.40
EBITDA	$34.5B	$28.0B	$29.8B	$22.9B	$35.3B
Shares Outstanding	24M	24M	23M	23M	23M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$65.2B	$71.7B	$58.8B	$66.0B	$62.2B	$71.7B	$76.7B	$69.5B
Cost of Revenue	$36.3B	$39.6B	$33.5B	$38.9B	$36.3B	$39.7B	$42.2B	$38.1B
Gross Profit	$28.9B	$32.1B	$25.3B	$27.0B	$25.9B	$32.0B	$34.5B	$31.5B
Gross Margin	44.4%	44.8%	43.0%	41.0%	41.7%	44.6%	45.0%	45.3%
R&D Expenses	$0	$0	$0	$4.3B	$0	$0	$0	$0
SG&A Expenses	$24.4B	$26.3B	$24.4B	$24.0B	$22.2B	$26.1B	$25.7B	$26.5B
Operating Expenses	$24.4B	$26.3B	$24.4B	$24.0B	$22.2B	$26.1B	$25.7B	$26.5B
Operating Income	$4.5B	$5.8B	$888M	$3.0B	$3.7B	$5.9B	$8.8B	$5.0B
Operating Margin	6.9%	8.1%	1.5%	4.6%	6.0%	8.2%	11.5%	7.2%
Interest Expense	$116M	$0	$0	$774K	$989K	$135M	$152M	$144M
Income Before Tax	$9.0B	-$4.1B	$940M	$5.9B	$5.4B	$6.5B	$10.8B	$4.0B
Tax Expense	$2.8B	-$1.5B	$264M	$2.1B	$1.7B	$2.1B	$3.3B	$1.1B
Net Income	$6.2B	-$2.6B	$683M	$3.8B	$3.7B	$4.4B	$7.5B	$2.9B
Net Margin	9.5%	-3.6%	1.2%	5.8%	6.0%	6.1%	9.8%	4.1%
EPS (Diluted)	$267.40	$-113.70	$29.90	$166.60	$163.20	$193.20	$328.70	$126.20
EBITDA	$4.4B	$8.4B	$0	$5.7B	$6.4B	$9.0B	$13.5B	$7.7B
Shares Outstanding	23M	23M	23M	23M	23M	23M	23M	23M

CSIOY OTC