Also trades as: 544.SI (SES) · $vol 10M · CSYJY (OTC) · $vol 0M

$0.96

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Sell · Power 39 · $699.9M mcap · 511M float · 0.0000% daily turnover · Short 59% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$753M -12.6% ▼

5Y CAGR: +14.6%

Gross Profit

$204M -15.6% ▼

5Y CAGR: +13.6%

Operating Income

$43M -19.9% ▼

5Y CAGR: +9.5%

Net Income

$29M +10.6% ▲

5Y CAGR: +6.6%

EPS (Diluted)

$0.04 +4.6% ▲

5Y CAGR: -0.1%

EBITDA

$66M -8.9% ▼

5Y CAGR: +8.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$347M	$416M	$549M	$861M	$753M
YoY Growth	-8.7%	+19.7%	+32.1%	+56.8%	-12.6%
Cost of Revenue	$250M	$309M	$398M	$620M	$549M
Gross Profit	$98M	$106M	$151M	$241M	$204M
Gross Margin	28.1%	25.5%	27.6%	28.0%	27.0%
R&D Expenses	$0	$387K	$522K	$232K	$0
SG&A Expenses	$82M	$99M	$116M	$180M	$160M
Operating Expenses	$82M	$99M	$116M	$187M	$160M
Operating Income	$16M	$7M	$36M	$54M	$43M
Operating Margin	4.5%	1.7%	6.5%	6.3%	5.8%
Interest Expense	$2M	$4M	$8M	$9M	$7M
Income Before Tax	$14M	$6M	$22M	$36M	$36M
Tax Expense	$3M	$3M	$5M	$9M	$7M
Net Income	$11M	$4M	$17M	$26M	$29M
Net Margin	3.2%	0.9%	3.1%	3.1%	3.9%
EPS (Diluted)	$0.02	$0.01	$0.03	$0.04	$0.04
EBITDA	$32M	$25M	$49M	$72M	$66M
Shares Outstanding	516M	537M	615M	675M	713M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2026 Q1	FY2026 Q2
Revenue	$159M	$158M	$168M	$432M	$164M	$173M	$281M	$281M
Cost of Revenue	$115M	$114M	$120M	$310M	$118M	$125M	$214M	$214M
Gross Profit	$44M	$44M	$48M	$123M	$46M	$48M	$67M	$67M
Gross Margin	27.6%	27.6%	28.4%	28.4%	27.9%	27.9%	23.8%	23.8%
R&D Expenses	$0	$59K	$61K	$0	$59K	$62K	$0	$0
SG&A Expenses	$34M	$34M	$34M	$88M	$37M	$39M	$53M	$53M
Operating Expenses	$35M	$35M	$36M	$91M	$38M	$40M	$54M	$54M
Operating Income	$9M	$8M	$12M	$31M	$8M	$8M	$12M	$12M
Operating Margin	5.4%	5.4%	7.2%	7.2%	4.9%	4.9%	4.4%	4.4%
Interest Expense	$0	$3M	$0	$4M	$1M	$2M	$0	$0
Income Before Tax	$8M	$8M	$6M	$15M	$8M	$8M	$9M	$9M
Tax Expense	$2M	$2M	$2M	$4M	$2M	$2M	$3M	$3M
Net Income	$6M	$6M	$4M	$11M	$6M	$6M	$7M	$7M
Net Margin	3.5%	3.5%	2.6%	2.6%	3.7%	3.7%	2.3%	2.3%
EPS (Diluted)	$0.01	$0.01	$0.01	$0.02	$0.01	$0.01	$0.01	$0.01
EBITDA	$12M	$12M	$16M	$34M	$11M	$12M	$17M	$17M
Shares Outstanding	650M	649M	700M	700M	707M	707M	724M	724M

CSYJF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet