Also trades as: 601088.SS (SHH) · $vol 263M · 1088.HK (HKSE) · $vol 64M · CSUAY (OTC) · $vol 0M

$5.77

+0.00 (+0.00%)

OTC · Energy · Coal · Tech Score Strong Sell · Power 37 · $115.0B mcap · 7.22B float · 0.0000% daily turnover · Short 80% of daily vol

Revenue

$338.4B -1.4% ▼

5Y CAGR: +6.9%

Gross Profit

$115.2B -5.9% ▼

5Y CAGR: +3.2%

Operating Income

$88.4B -3.3% ▼

5Y CAGR: +5.8%

Net Income

$58.7B -1.7% ▼

5Y CAGR: +6.3%

EPS (Diluted)

$2.95 -1.7% ▼

5Y CAGR: +6.3%

EBITDA

$111.2B +2.1% ▲

5Y CAGR: +5.1%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$233.3B	$335.2B	$344.5B	$343.1B	$338.4B
YoY Growth	-3.6%	+43.7%	+2.8%	-0.4%	-1.4%
Cost of Revenue	$139.0B	$224.5B	$210.1B	$220.6B	$223.2B
Gross Profit	$94.2B	$110.8B	$134.5B	$122.4B	$115.2B
Gross Margin	40.4%	33.0%	39.0%	35.7%	34.0%
R&D Expenses	$1.4B	$2.5B	$3.7B	$3.0B	$2.7B
SG&A Expenses	$2.7B	$2.2B	$2.2B	$1.9B	$2.1B
Operating Expenses	$30.5B	$28.1B	$33.4B	$31.1B	$26.8B
Operating Income	$63.5B	$78.2B	$98.1B	$91.4B	$88.4B
Operating Margin	27.2%	23.3%	28.5%	26.6%	26.1%
Interest Expense	$2.3B	$2.6B	$3.2B	-$100M	$2.7B
Income Before Tax	$62.7B	$77.4B	$96.2B	$87.2B	$85.8B
Tax Expense	$15.4B	$18.0B	$14.6B	$17.6B	$16.9B
Net Income	$39.2B	$50.1B	$69.6B	$59.7B	$58.7B
Net Margin	16.8%	14.9%	20.2%	17.4%	17.3%
EPS (Diluted)	$1.97	$2.52	$3.51	$3.00	$2.95
EBITDA	$79.8B	$97.1B	$119.6B	$109.0B	$111.2B
Shares Outstanding	19.87B	19.87B	19.87B	19.87B	19.87B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$85.8B	$84.5B	$69.6B	$68.5B	$75.0B	$81.8B	$69.7B	$118.5B
Cost of Revenue	$55.6B	$54.8B	$45.9B	$42.9B	$51.1B	$55.1B	$49.3B	$83.8B
Gross Profit	$30.3B	$29.6B	$23.7B	$25.6B	$23.9B	$26.6B	$20.5B	$34.6B
Gross Margin	35.3%	35.1%	34.1%	37.4%	31.9%	32.6%	29.3%	29.2%
R&D Expenses	$761M	$987M	$241M	$486M	$613M	$1.5B	$330M	$674M
SG&A Expenses	$6.6B	-$5.2B	$2.8B	$2.6B	$2.4B	$4.0B	$2.5B	-$1.1B
Operating Expenses	$6.5B	$8.1B	$5.9B	$6.0B	$3.1B	$10.5B	$2.8B	$4.4B
Operating Income	$23.7B	$21.5B	$17.8B	$19.6B	$20.9B	$16.2B	$17.7B	$30.2B
Operating Margin	27.6%	25.5%	25.6%	28.6%	27.8%	19.8%	25.3%	25.5%
Interest Expense	$2.2B	$559M	$661M	$582M	$646M	$547M	$741M	$2.0B
Income Before Tax	$23.6B	$19.5B	$18.0B	$19.6B	$21.8B	$20.3B	$17.8B	$29.9B
Tax Expense	$4.5B	$4.5B	$3.3B	$4.6B	$4.2B	$4.4B	$3.2B	$6.7B
Net Income	$16.6B	$12.6B	$11.9B	$12.7B	$14.7B	$13.6B	$11.8B	$19.1B
Net Margin	19.3%	14.9%	17.2%	18.5%	19.5%	16.6%	16.9%	16.1%
EPS (Diluted)	$0.83	$0.63	$0.60	$0.64	$0.71	$0.68	$0.59	$0.88
EBITDA	$25.0B	$20.1B	$18.7B	$20.2B	$21.5B	$20.8B	$17.7B	$38.8B
Shares Outstanding	19.87B	19.87B	19.88B	19.88B	19.87B	19.87B	20.11B	21.69B

CUAEF OTC